| Revenue | NOK 6K | -93% |
| EBITDA | NOK -6,8M | -17% |
| Net profit | NOK -9M | +8% |
| Total assets | NOK 207,3M | +10% |
| Equity | NOK 176,1M | +37% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 534 | 110 | 149 | 815 | 3 | 64 | 5 714 | 4 263 | 2 488 | 0 | 65 | 40 | 86 | 6 |
| Staff expenses | −0 | −0 | −798 | −1 500 | −1 906 | −1 336 | −1 582 | −1 834 | −1 643 | −1 969 | −2 200 | −2 705 | −2 561 | −2 237 | −7 743 | −8 649 |
| EBITDA | −54 | −50 | −3 740 | −3 136 | −2 877 | −2 607 | −3 178 | −3 771 | 2 362 | 254 | −13 657 | −8 758 | −6 509 | −7 945 | −5 821 | −6 823 |
| Depreciation & amort. | −0 | −0 | −212 | −192 | −174 | −166 | −2 286 | −158 | −163 | −157 | −150 | −143 | −128 | −0 | −23 | −35 |
| EBIT | −54 | −50 | −3 952 | −3 328 | −3 052 | −2 772 | −5 464 | −3 929 | 2 199 | 97 | −13 807 | −8 902 | −6 637 | −7 945 | −5 844 | −6 858 |
| Net financials | 18 | −144 | −82 | 24 | −915 | −985 | −1 094 | −249 | −1 444 | −2 010 | −2 275 | −3 404 | −4 021 | 872 | −3 988 | −2 104 |
| Profit before tax | −36 | −194 | −4 034 | −3 304 | −3 967 | −3 758 | −6 559 | −4 178 | 754 | −1 913 | −16 082 | −12 306 | −10 658 | −7 073 | −9 832 | −8 963 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −116 | −0 |
| Net profit | −36 | −194 | −4 034 | −3 304 | −3 967 | −3 758 | −6 559 | −4 178 | 754 | −1 913 | −16 082 | −12 306 | −10 658 | −7 073 | −9 716 | −8 963 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 790 | 35 687 | 31 130 | 43 235 | 59 528 | 77 897 | 90 432 | 83 728 | 114 288 | 117 579 | 144 606 | 144 458 | 155 526 | 173 351 | 188 879 | 207 326 |
| Equity | 18 790 | 25 096 | −984 | 10 712 | 6 745 | 57 987 | 48 370 | 44 191 | 69 946 | 68 032 | 57 925 | 45 619 | 34 962 | 27 888 | 128 588 | 176 145 |
| Long-term debt | 0 | 0 | 23 092 | 26 732 | 46 838 | 15 330 | 33 331 | 29 481 | 27 867 | 29 859 | 69 089 | 89 336 | 112 260 | 127 767 | 47 666 | 14 824 |
| Short-term debt | 3 000 | 10 592 | 9 022 | 5 791 | 5 945 | 4 580 | 8 732 | 10 056 | 16 475 | 19 688 | 17 592 | 9 503 | 8 305 | 17 695 | 12 625 | 16 356 |
| Total debt | 3 000 | 10 592 | 32 114 | 32 523 | 52 783 | 19 910 | 42 062 | 39 536 | 44 342 | 49 547 | 86 681 | 98 839 | 120 565 | 145 463 | 60 291 | 31 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Algipharma Holding As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Yngvar Peter Berg | Chief Executive Officer | 0 companies |
| Diderik Børsting Schnitler | Board of Directors | 0 companies |
| Arne Dessen | Chairman | 0 companies |