| Revenue | NOK 2,8M | +42% |
| EBITDA | NOK 1,5M | +100% |
| Net profit | NOK 840K | +239% |
| Total assets | NOK 8,1M | -20% |
| Equity | NOK 4,9M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 565 | 1 314 | 1 305 | 1 404 | 1 455 | 1 425 | 1 328 | 1 714 | 1 729 | 1 683 | 1 734 | 2 444 | 1 744 | 1 419 | 3 570 | 1 977 | 2 801 |
| Staff expenses | −0 | −3 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 990 | 791 | 666 | 341 | 986 | 999 | 540 | 946 | 1 103 | 75 | 519 | 870 | 574 | 244 | 2 263 | 739 | 1 480 |
| Depreciation & amort. | −46 | −45 | −45 | −40 | −31 | −31 | −31 | −31 | −30 | −28 | −28 | −26 | −26 | −91 | −29 | −0 | −0 |
| EBIT | 944 | 746 | 621 | 301 | 955 | 968 | 509 | 915 | 1 073 | 46 | 491 | 844 | 548 | 153 | 2 234 | 739 | 1 480 |
| Net financials | −828 | −572 | −542 | −460 | −746 | −687 | −609 | −546 | −326 | −425 | −436 | −460 | −421 | −363 | −352 | −422 | −402 |
| Profit before tax | 116 | 174 | 79 | −159 | 210 | 281 | −99 | 369 | 747 | −378 | 54 | 384 | 127 | −210 | 1 882 | 318 | 1 077 |
| Tax | 33 | −23 | 22 | −44 | 64 | 92 | −26 | 76 | 168 | −111 | −6 | 84 | 28 | −46 | 414 | 70 | 237 |
| Net profit | 83 | 197 | 57 | −115 | 146 | 189 | −73 | 294 | 579 | −267 | 61 | 299 | 99 | −164 | 1 468 | 248 | 840 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 278 | 15 442 | 16 028 | 16 601 | 16 402 | 16 214 | 14 024 | 12 130 | 15 760 | 14 982 | 14 743 | 16 462 | 16 045 | 15 245 | 12 595 | 10 070 | 8 073 |
| Equity | 1 497 | 1 812 | 2 161 | 2 046 | 2 191 | 2 380 | 2 307 | 2 601 | 2 980 | 2 103 | 2 164 | 2 463 | 2 562 | 2 399 | 3 867 | 4 114 | 4 934 |
| Long-term debt | 12 879 | 12 659 | 13 190 | 13 378 | 13 478 | 13 053 | 10 910 | 8 968 | 12 460 | 12 300 | 11 927 | 13 339 | 12 892 | 12 291 | 8 035 | 5 774 | 2 855 |
| Short-term debt | 903 | 971 | 677 | 1 177 | 733 | 781 | 806 | 562 | 320 | 579 | 652 | 660 | 591 | 555 | 693 | 182 | 284 |
| Total debt | 13 782 | 13 630 | 13 867 | 14 555 | 14 211 | 13 834 | 11 717 | 9 529 | 12 780 | 12 879 | 12 579 | 13 999 | 13 483 | 12 846 | 8 728 | 5 956 | 3 139 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Einar Storvik | Chairman | 0 companies |
| Karsten Find Madsen Guldsten | Board of Directors | 0 companies |