| Revenue | NOK 21,7M | -44% |
| EBITDA | NOK -5,5M | -1598% |
| Net profit | NOK -5,8M | -269% |
| Total assets | NOK 45,7M | +48% |
| Equity | NOK 2,8M | -67% |
| Employees | 16 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 360 | 35 062 | 36 771 | 44 262 | 42 016 | 33 691 | 36 049 | 47 702 | 63 763 | 118 258 | 70 304 | 51 862 | 65 070 | 39 008 | 21 734 |
| Staff expenses | −2 514 | −2 244 | −2 201 | −2 783 | −1 988 | −2 061 | −2 422 | −2 995 | −5 317 | −4 655 | −7 053 | −6 950 | −6 380 | −6 139 | −6 012 |
| EBITDA | 1 447 | 11 497 | 3 724 | 3 759 | 2 051 | 971 | 3 457 | 4 552 | 4 436 | 3 560 | 4 634 | −8 845 | −2 590 | −324 | −5 503 |
| Depreciation & amort. | −479 | −28 | −14 | −31 | −144 | −369 | −387 | −417 | −670 | −652 | −573 | −594 | −579 | −539 | −472 |
| EBIT | 968 | 11 468 | 3 710 | 3 728 | 1 907 | 602 | 3 070 | 4 134 | 3 766 | 2 908 | 4 060 | −9 439 | −3 170 | −863 | −5 975 |
| Net financials | 33 206 | 14 192 | 157 | −1 416 | −3 632 | 153 | −1 115 | 565 | −6 062 | 174 | −2 011 | −1 770 | −2 167 | −1 142 | −1 418 |
| Profit before tax | 34 173 | 25 660 | 3 866 | 2 312 | −1 725 | 755 | 1 955 | 4 699 | −2 295 | 3 082 | 2 049 | −11 209 | −5 337 | −2 005 | −7 393 |
| Tax | 1 572 | 6 829 | 1 096 | 653 | −487 | 208 | 653 | 1 170 | −547 | 724 | 452 | −2 466 | −1 174 | −441 | −1 624 |
| Net profit | 32 602 | 18 832 | 2 770 | 1 660 | −1 237 | 546 | 1 302 | 3 529 | −1 748 | 2 358 | 1 597 | −8 743 | −4 163 | −1 564 | −5 769 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 077 | 32 086 | 15 452 | 19 646 | 19 998 | 13 935 | 14 580 | 19 463 | 40 208 | 46 316 | 56 836 | 74 602 | 66 074 | 30 870 | 45 708 |
| Equity | 12 096 | 30 928 | 3 167 | 4 826 | 3 774 | 4 420 | 5 722 | 5 571 | 5 103 | 7 461 | 9 058 | 8 839 | 8 698 | 8 561 | 2 791 |
| Long-term debt | 4 000 | 826 | 679 | 580 | 164 | 6 868 | 494 | 3 370 | 2 867 | 2 500 | 2 133 | 1 800 | 1 500 | 1 200 | 900 |
| Short-term debt | 35 981 | 332 | 11 606 | 14 240 | 16 060 | 2 647 | 8 365 | 10 522 | 32 238 | 36 355 | 45 645 | 63 963 | 55 876 | 21 110 | 42 017 |
| Total debt | 39 981 | 1 159 | 12 285 | 14 820 | 16 224 | 9 515 | 8 858 | 13 892 | 35 104 | 38 855 | 47 779 | 65 763 | 57 376 | 22 310 | 42 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myre Eiendom As | Company | 100.0% | 100.0% | 2024 |
Notø Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Knudsen | Deputy Member | 0 companies |
| Ted Robin Endresen | Chairman | 0 companies |