| Revenue | NOK 3,8M | -11% |
| EBITDA | NOK 220K | -59% |
| Net profit | NOK 75K | -81% |
| Total assets | NOK 3M | -4% |
| Equity | NOK 2,3M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 637 | 4 139 | 4 272 | 4 317 | 3 849 |
| Staff expenses | −2 409 | −2 400 | −2 411 | −2 309 | −2 293 |
| EBITDA | 31 | 377 | 587 | 543 | 220 |
| Depreciation & amort. | −117 | −112 | −108 | −126 | −123 |
| EBIT | −86 | 266 | 479 | 417 | 98 |
| Net financials | 36 | −36 | −30 | −28 | −22 |
| Profit before tax | −122 | 230 | 449 | 389 | 75 |
| Tax | −0 | −0 | 3 | −3 | −0 |
| Net profit | −122 | 230 | 446 | 392 | 75 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 571 | 2 506 | 2 900 | 3 166 | 3 041 |
| Equity | 1 065 | 1 445 | 1 891 | 2 283 | 2 273 |
| Long-term debt | 875 | 623 | 523 | 416 | 306 |
| Short-term debt | 631 | 438 | 486 | 468 | 463 |
| Total debt | 1 506 | 1 061 | 1 009 | 883 | 769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
OJ Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
TH Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
YS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olaug Jensen Saltnes | Chief Executive Officer | 0 companies |
| Tor Henning Jørgensen | Chief Executive Officer | 0 companies |
| Yngve Skei | Deputy Member | 0 companies |
| Ronny Indstø | Chief Executive Officer | 0 companies |
| Linda Kristin Lisø | Board of Directors | 0 companies |
| Halvard Mikalsen | Board of Directors | 0 companies |
| Linda Renate Johansen Bamberg | Chairman | 0 companies |
| Mathias Titternes Nor | Board of Directors | 0 companies |
| Jannicke Sørøy Lorentzen | Board of Directors | 0 companies |
| Odd Einar Lorentzen | Board of Directors | 0 companies |
| Knut Marius Johansen | Board of Directors | 0 companies |