| Revenue | NOK 8,7M | +21% |
| EBITDA | NOK 2,4M | +60% |
| Net profit | NOK 2,1M | +30% |
| Total assets | NOK 10,1M | +15% |
| Equity | NOK 8,6M | +23% |
| Employees | 1 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 717 | 0 | 0 | 3 279 | 7 032 | 5 853 | 9 549 | 9 113 | 10 052 | 2 129 | 7 808 | 4 864 | 7 236 | 8 749 |
| Staff expenses | −129 | −0 | −0 | −150 | −150 | −169 | −214 | −152 | −335 | −311 | −373 | −437 | −520 | −512 |
| EBITDA | 88 | 0 | 0 | 1 077 | 2 314 | 2 559 | 3 397 | 2 140 | 1 482 | −149 | 643 | −452 | 1 492 | 2 386 |
| Depreciation & amort. | −32 | −0 | −0 | −18 | −22 | −23 | −15 | −31 | −30 | −26 | −18 | −33 | −36 | −18 |
| EBIT | 56 | 0 | 0 | 1 059 | 2 292 | 2 536 | 3 382 | 2 108 | 1 452 | −175 | 625 | −485 | 1 456 | 2 367 |
| Net financials | 78 | 0 | 0 | 261 | 207 | 122 | 581 | 0 | 90 | 136 | 35 | 69 | 146 | 308 |
| Profit before tax | 134 | 0 | 0 | 1 321 | 2 498 | 2 658 | 3 963 | 2 288 | 1 542 | −39 | 660 | −416 | 1 602 | 2 675 |
| Tax | 41 | −0 | −0 | 346 | 668 | 565 | 831 | 516 | 376 | −31 | 394 | −0 | −0 | 589 |
| Net profit | 93 | 0 | 0 | 975 | 1 830 | 2 094 | 3 132 | 1 772 | 1 166 | −8 | 267 | −416 | 1 602 | 2 087 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 959 | — | — | 4 338 | 4 931 | 5 915 | 8 672 | 9 267 | 8 308 | 8 054 | 7 888 | 7 175 | 8 772 | 10 080 |
| Equity | 2 671 | — | — | 3 068 | 3 398 | 4 492 | 6 624 | 6 396 | 7 062 | 7 054 | 7 321 | 6 904 | 7 006 | 8 593 |
| Long-term debt | 0 | 0 | 0 | 99 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 275 | 0 | 0 | 1 170 | 1 437 | 1 422 | 2 048 | 2 871 | 1 246 | 1 000 | 568 | 271 | 1 766 | 1 487 |
| Total debt | 288 | 0 | 0 | 1 270 | 1 533 | 1 423 | 2 048 | 2 871 | 1 246 | 1 000 | 568 | 271 | 1 766 | 1 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Grydeland | Deputy Member | 0 companies |