| Revenue | NOK 358K | +9% |
| EBITDA | NOK 160K | +614% |
| Net profit | NOK 161K | +494% |
| Total assets | NOK 145K | +80% |
| Equity | NOK -2,4M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 316 | 332 | 414 | 311 | 327 | 274 | 402 | 222 | 334 | 316 | 293 | 320 | 144 | 442 | 328 | 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 72 | 88 | −38 | 81 | 88 | 42 | −56 | 63 | −15 | 88 | −62 | −168 | 101 | −101 | 109 | −31 | 160 |
| Depreciation & amort. | −192 | −192 | −157 | −157 | −157 | −94 | −3 | −14 | −21 | −21 | −21 | −21 | −7 | −0 | −2 | −0 | −0 |
| EBIT | −120 | −104 | −194 | −75 | −69 | −52 | −59 | 49 | −35 | 68 | −83 | −189 | 94 | −101 | 107 | −31 | 160 |
| Net financials | −6 | −3 | −1 | −2 | −2 | −3 | −3 | −8 | −8 | −7 | −8 | −5 | −12 | −8 | −3 | −10 | 0 |
| Profit before tax | −126 | −106 | −195 | −78 | −71 | −55 | −62 | 41 | −43 | 61 | −91 | −194 | 82 | −110 | 104 | −41 | 161 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −126 | −106 | −195 | −78 | −71 | −55 | −62 | 41 | −43 | 61 | −91 | −194 | 82 | −110 | 104 | −41 | 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 745 | 535 | 490 | 461 | 325 | 248 | 452 | 365 | 419 | 401 | 151 | 124 | 125 | 120 | 81 | 145 |
| Equity | −1 747 | −1 853 | −2 048 | −2 126 | −2 197 | −2 252 | −2 314 | −2 273 | −2 317 | −2 255 | −2 346 | −2 541 | −2 526 | −2 636 | −2 532 | −2 573 | −2 412 |
| Long-term debt | 2 524 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 | 2 495 |
| Short-term debt | 103 | 104 | 88 | 120 | 163 | 81 | 67 | 230 | 186 | 179 | 253 | 197 | 155 | 266 | 157 | 158 | 62 |
| Total debt | 2 627 | 2 599 | 2 583 | 2 615 | 2 658 | 2 576 | 2 562 | 2 725 | 2 681 | 2 674 | 2 748 | 2 692 | 2 650 | 2 761 | 2 652 | 2 653 | 2 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Deputy Member | Deputy Member | 2022 | — | — |
IJ Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isanlegget As | Company | 30.9% | 30.9% | 2024 |
Mehamn Fiskeriservice As | Company | 30.9% | 30.9% | 2024 |
Samdrift As | Company | 8.0% | 8.0% | 2024 |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2022 | |
| Individual | 3.7% | 3.7% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
Solrand As | Company | 3.7% | 3.7% | 2024 |
| Individual | 3.7% | 3.7% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Vidar Johannesen | Deputy Member | 0 companies |
| Ivar Johansen | Deputy Member | 0 companies |
| Alf Normann Hansen | Board of Directors | 0 companies |
| Duncan Athol Steel | Board of Directors | 0 companies |
| Oddvar Jenssen | Chairman | 0 companies |