| Revenue | NOK 549K | -39% |
| EBITDA | NOK -731K | -122% |
| Net profit | NOK -623K | +14% |
| Total assets | NOK 10,7M | +17% |
| Equity | NOK 4,7M | -12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 769 | 16 623 | 1 060 | 457 | 477 | 1 963 | 3 078 | 846 | 853 | 2 249 | 835 | 1 856 | 1 239 | 1 213 | 1 793 | 896 | 549 |
| Staff expenses | −6 412 | −3 313 | −589 | −12 | −0 | −291 | −175 | −68 | −65 | −29 | −74 | −57 | −195 | −204 | −335 | −648 | −642 |
| EBITDA | −1 458 | 190 | −3 317 | 709 | 285 | 359 | 2 090 | 505 | 496 | 624 | 500 | 1 294 | 763 | 520 | 1 066 | −329 | −731 |
| Depreciation & amort. | −135 | −79 | −78 | −100 | −87 | −82 | −78 | −96 | −94 | −111 | −84 | −179 | −303 | −293 | −286 | −726 | −762 |
| EBIT | −1 593 | 111 | −3 395 | 608 | 198 | 277 | 2 012 | 409 | 402 | 514 | 416 | 1 115 | 460 | 227 | 779 | −1 055 | −1 492 |
| Net financials | −609 | 721 | −27 | 341 | 39 | −916 | −80 | −18 | −10 | −2 | 42 | 254 | 5 427 | −2 462 | −662 | 176 | 667 |
| Profit before tax | −2 202 | 832 | −3 422 | 950 | 236 | −639 | 1 932 | 391 | 392 | 512 | 457 | 1 369 | 5 887 | −2 235 | 117 | −878 | −826 |
| Tax | −621 | 239 | 1 477 | −2 168 | 66 | 129 | 522 | 205 | 149 | 166 | 142 | 284 | 345 | 276 | 126 | −150 | −203 |
| Net profit | −1 581 | 593 | −4 899 | 3 118 | 170 | −768 | 1 410 | 186 | 243 | 346 | 315 | 1 085 | 5 541 | −2 511 | −9 | −728 | −623 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 485 | 7 079 | 3 633 | 5 427 | 4 814 | 3 130 | 2 249 | 1 941 | 1 976 | 1 807 | 1 907 | 5 106 | 10 427 | 7 877 | 9 734 | 9 124 | 10 704 |
| Equity | 547 | 1 140 | −3 759 | −491 | −321 | −1 089 | 321 | 507 | 750 | 1 096 | 1 411 | 2 697 | 8 169 | 5 658 | 5 763 | 5 301 | 4 678 |
| Long-term debt | −445 | 0 | −117 | 0 | 5 032 | 4 015 | 1 481 | 1 362 | 1 171 | 648 | 465 | 2 287 | 2 184 | 2 158 | 3 388 | 2 974 | 5 858 |
| Short-term debt | 4 847 | 5 570 | 5 793 | 136 | 102 | 204 | 447 | 73 | 55 | 62 | 31 | 122 | 74 | 61 | 583 | 848 | 167 |
| Total debt | 5 493 | 5 939 | 7 274 | 5 918 | 5 135 | 4 219 | 1 928 | 1 434 | 1 226 | 710 | 496 | 2 409 | 2 258 | 2 219 | 3 971 | 3 823 | 6 026 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halldor Christen Tjoflaat | Chairman | 0 companies |