| Revenue | NOK 44,2M | +307% |
| EBITDA | NOK 9,4M | -74% |
| Net profit | NOK -12,4M | -139% |
| Total assets | NOK 329,6M | +236% |
| Equity | NOK 70,1M | -15% |
| Employees | 16 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 405 | 24 097 | 28 279 | 35 021 | 38 743 | 33 212 | 24 346 | 20 352 | 35 458 | 38 277 | 28 881 | 31 972 | 10 853 | 44 199 |
| Staff expenses | −5 318 | −5 443 | −6 480 | −6 290 | −6 698 | −6 827 | −6 907 | −7 591 | −8 663 | −7 298 | −7 937 | −9 309 | −5 487 | −10 307 |
| EBITDA | 4 085 | 4 951 | 9 694 | 14 463 | 20 491 | 13 390 | 7 470 | 2 217 | 10 285 | 15 801 | 4 222 | 3 474 | 35 935 | 9 366 |
| Depreciation & amort. | −1 961 | −3 139 | −3 589 | −3 141 | −2 994 | −2 994 | −2 994 | −2 967 | −3 231 | −5 220 | −5 220 | −5 220 | −1 880 | −11 086 |
| EBIT | 2 123 | 1 813 | 6 105 | 11 323 | 17 497 | 10 396 | 4 476 | −749 | 7 054 | 10 581 | −997 | −1 745 | 34 055 | −1 720 |
| Net financials | −944 | −1 809 | −1 464 | −1 078 | −672 | −241 | 125 | 243 | 209 | 376 | −1 576 | −1 536 | −1 203 | −10 713 |
| Profit before tax | 1 179 | 3 | 4 640 | 10 244 | 16 825 | 10 155 | 4 601 | −507 | 7 262 | 10 958 | −2 573 | −3 281 | 32 852 | −12 433 |
| Tax | 1 755 | −85 | −85 | −70 | −19 | 436 | −0 | −0 | −0 | 1 | 1 | 1 | 591 | 3 |
| Net profit | −576 | 88 | 4 725 | 10 314 | 16 844 | 9 719 | 4 601 | −507 | 7 262 | 10 957 | −2 574 | −3 282 | 32 261 | −12 436 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 002 | 45 099 | 38 449 | 39 795 | 48 829 | 41 916 | 45 983 | 54 402 | 55 017 | 97 097 | 90 024 | 87 779 | 98 045 | 329 616 |
| Equity | 700 | 3 088 | 10 589 | 15 903 | 29 747 | 39 466 | 40 855 | 35 073 | 37 563 | 44 236 | 41 662 | 38 380 | 82 541 | 70 106 |
| Long-term debt | 41 408 | 39 459 | 23 674 | 17 574 | 12 574 | 0 | 0 | 10 048 | 10 000 | 45 705 | 45 705 | 45 705 | 13 824 | 99 786 |
| Short-term debt | 3 895 | 2 551 | 4 186 | 6 318 | 6 509 | 2 449 | 5 128 | 9 281 | 7 454 | 7 156 | 2 657 | 3 694 | 1 680 | 159 724 |
| Total debt | 45 302 | 42 010 | 27 860 | 23 892 | 19 083 | 2 449 | 5 128 | 19 329 | 17 454 | 52 861 | 48 362 | 49 399 | 15 504 | 259 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seistar Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Stangeland | Chief Executive Officer | 0 companies |
| Børge Abraham Rosenberg | Chief Executive Officer | 0 companies |
| Tore Bakke | Board of Directors | 0 companies |
| Sjur Svenningsson Malm | Board of Directors | 0 companies |
| Hans Bakke | Board of Directors | 0 companies |
| Helge Singelstad | Chairman | 0 companies |