| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +94% |
| Net profit | NOK -8,9M | -51% |
| Total assets | NOK 97,8M | +1% |
| Equity | NOK -15,3M | -140% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 0 | 706 | 660 | 793 | 1 296 | 2 322 | 2 010 | 1 614 | 1 212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 117 | 0 | −3 282 | −2 146 | −2 156 | 207 | −154 | −436 | −1 537 | −3 237 | 288 | −169 | −130 | −144 | −43 | −686 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −244 | −21 | −21 | −21 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 117 | 0 | −3 282 | −2 156 | −2 399 | 186 | −175 | −457 | −1 543 | −3 237 | 288 | −169 | −130 | −144 | −43 | −686 | −42 |
| Net financials | −46 718 | −188 497 | −17 374 | −1 878 | 53 456 | 4 496 | 8 848 | −53 151 | −12 240 | −1 471 | −988 | 40 069 | 750 | 13 042 | −7 945 | −5 206 | −8 881 |
| Profit before tax | −46 601 | −189 941 | −20 656 | −4 034 | 51 056 | 4 682 | 8 673 | −53 608 | −13 783 | −4 707 | −699 | 39 900 | 620 | 12 897 | −7 988 | −5 892 | −8 923 |
| Tax | 21 | −0 | −168 | −0 | −0 | 7 | −0 | 201 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −46 622 | −189 941 | −20 488 | −4 034 | 51 056 | 4 674 | 8 673 | −53 810 | −13 783 | −4 707 | −699 | 39 900 | 620 | 12 897 | −7 988 | −5 892 | −8 923 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 830 | 96 117 | 82 964 | 55 559 | 61 054 | 77 380 | 89 545 | 42 780 | 17 227 | 13 517 | 13 219 | 49 279 | 98 866 | 98 590 | 94 299 | 97 009 | 97 793 |
| Equity | 173 413 | −16 528 | −37 017 | −41 052 | 10 004 | 14 678 | 23 351 | −30 458 | −44 241 | −48 949 | −49 648 | −9 748 | −9 129 | 3 823 | −4 165 | −6 390 | −15 313 |
| Long-term debt | 33 500 | 881 | 41 982 | 42 024 | 13 907 | 36 654 | 24 757 | 25 670 | 16 574 | 19 813 | 21 766 | 22 154 | 100 636 | 87 379 | 88 022 | 97 634 | 98 884 |
| Short-term debt | 84 917 | 111 764 | 77 999 | 54 587 | 37 143 | 26 048 | 41 437 | 47 568 | 44 895 | 42 654 | 41 102 | 36 874 | 7 359 | 7 388 | 10 442 | 5 765 | 14 222 |
| Total debt | 118 417 | 112 645 | 119 981 | 96 611 | 51 050 | 62 701 | 66 194 | 73 238 | 61 469 | 62 466 | 62 867 | 59 027 | 107 995 | 94 767 | 98 464 | 103 399 | 113 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2010 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sydvesten As | Company | 89.0% | 89.0% | 2024 |
Jjs Invest As | Company | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Scheie | Deputy Member | 0 companies |
| Inge Brigt Aarbakke | Chief Executive Officer | 0 companies |