| Revenue | NOK 18,5M | +13% |
| EBITDA | NOK 990K | +203% |
| Net profit | NOK 713K | +506% |
| Total assets | NOK 10,7M | +7% |
| Equity | NOK 5,2M | -5% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 081 | 16 731 | 26 668 | 14 807 | 13 283 | 13 678 | 13 653 | 12 529 | 14 521 | 15 386 | 14 274 | 16 351 | 13 083 | 16 207 | 16 785 | 16 351 | 18 501 |
| Staff expenses | −4 637 | −4 005 | −4 042 | −3 947 | −3 466 | −3 094 | −3 399 | −2 819 | −2 658 | −2 811 | −2 959 | −3 198 | −3 325 | −3 109 | −3 256 | −3 360 | −3 278 |
| EBITDA | 4 020 | −436 | 3 749 | 309 | 312 | 1 729 | 324 | 381 | 867 | 1 330 | 200 | 1 003 | −292 | 1 673 | 558 | 327 | 990 |
| Depreciation & amort. | −153 | −198 | −148 | −102 | −43 | −36 | −19 | −19 | −4 | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 866 | −634 | 3 601 | 207 | 269 | 1 693 | 304 | 362 | 863 | 1 327 | 187 | 1 003 | −292 | 1 673 | 558 | 327 | 990 |
| Net financials | −143 | −504 | 61 | −308 | −215 | −222 | −112 | −79 | −137 | −189 | −105 | −107 | −212 | −38 | −110 | −176 | −75 |
| Profit before tax | 3 723 | −1 138 | 3 661 | −101 | 54 | 1 471 | 192 | 283 | 726 | 1 138 | 83 | 896 | −503 | 1 634 | 448 | 150 | 915 |
| Tax | 1 048 | −312 | 1 028 | −20 | 21 | 424 | 53 | 95 | 190 | 281 | 26 | 198 | −111 | 360 | 99 | 33 | 203 |
| Net profit | 2 676 | −827 | 2 633 | −81 | 33 | 1 047 | 140 | 189 | 536 | 857 | 57 | 698 | −393 | 1 275 | 349 | 118 | 713 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 701 | 11 759 | 12 627 | 10 213 | 8 008 | 7 441 | 6 838 | 6 903 | 7 857 | 7 959 | 8 580 | 8 499 | 7 470 | 8 662 | 10 419 | 9 923 | 10 656 |
| Equity | 4 568 | 3 741 | 4 366 | 4 285 | 3 518 | 3 965 | 3 505 | 3 193 | 3 729 | 4 135 | 4 192 | 4 890 | 4 497 | 4 972 | 5 321 | 5 439 | 5 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 133 | 8 018 | 8 261 | 5 928 | 4 490 | 3 476 | 3 333 | 3 510 | 3 928 | 3 825 | 4 388 | 3 609 | 2 973 | 3 690 | 5 098 | 4 485 | 5 468 |
| Total debt | 8 133 | 8 018 | 8 261 | 5 928 | 4 490 | 3 476 | 3 333 | 3 710 | 4 128 | 3 825 | 4 388 | 3 609 | 2 973 | 3 690 | 5 098 | 4 485 | 5 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
GL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thermo Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tørres Heggebø | Chief Executive Officer | 0 companies |
| Gaute Ljones | Chief Executive Officer | 0 companies |
| Anders Boge | Board of Directors | 0 companies |
| Frank Ljones | Chairman | 0 companies |
| Mårten Gustav Fossum | Board of Directors | 0 companies |