| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | -49% |
| Net profit | NOK 723K | +77% |
| Total assets | NOK 10,3M | +7% |
| Equity | NOK 9,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 152 | −85 | −672 | −59 | −38 | −14 | 581 | −24 | 0 | −21 | −39 | −15 | −38 | −19 | −42 | −18 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 152 | −85 | −672 | −59 | −38 | −14 | 581 | −24 | 0 | −21 | −39 | −15 | −38 | −19 | −42 | −18 | −27 |
| Net financials | 102 | −13 | 109 | 352 | 482 | −1 | −127 | 82 | −0 | 49 | 85 | 61 | 56 | 15 | 3 935 | 542 | 872 |
| Profit before tax | 255 | −98 | −562 | 292 | 444 | −15 | 454 | 58 | −0 | 28 | 47 | 46 | 19 | −4 | 3 893 | 525 | 845 |
| Tax | 56 | −16 | −0 | −0 | −0 | −196 | 177 | 25 | −0 | 7 | 11 | 10 | 4 | −0 | 72 | 115 | 122 |
| Net profit | 199 | −82 | −562 | 292 | 444 | 181 | 277 | 33 | −0 | 21 | 36 | 36 | 14 | −4 | 3 821 | 409 | 723 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 416 | 4 533 | 3 783 | 3 889 | 4 841 | 4 900 | 4 829 | 5 049 | 5 394 | 5 497 | 5 764 | 6 107 | 6 032 | 6 142 | 8 941 | 9 599 | 10 310 |
| Equity | 4 182 | 4 100 | 3 538 | 3 644 | 4 088 | 4 269 | 4 546 | 4 609 | 4 609 | 4 630 | 4 666 | 4 701 | 4 716 | 4 712 | 8 533 | 8 942 | 9 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 731 | 617 | 266 | 419 | 314 | 844 | 1 064 | 1 372 | 1 288 | 1 431 | 5 | 0 | 0 |
| Short-term debt | 233 | 95 | 7 | 7 | 22 | 14 | 17 | 22 | 471 | 23 | 34 | 34 | 28 | 0 | 404 | 657 | 645 |
| Total debt | 233 | 433 | 246 | 246 | 753 | 631 | 283 | 441 | 785 | 867 | 1 098 | 1 406 | 1 316 | 1 431 | 409 | 657 | 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2008 | — | — |
SR Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Eide Rusten | Deputy Member | 0 companies |
| Stig Rusten | Deputy Member | 0 companies |
| Geir Olav Rusten | Chairman | 0 companies |