| Revenue | NOK 653K | -14% |
| EBITDA | NOK -3,6M | -2243% |
| Net profit | NOK -2,8M | -508% |
| Total assets | NOK 15M | -19% |
| Equity | NOK 14,2M | -15% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 2 063 | 2 766 | 655 | 676 | 324 | 328 | 295 | 337 | 908 | 1 030 | 890 | 672 | 680 | 758 | 653 |
| Staff expenses | −399 | −436 | −1 318 | −3 | 34 | −19 | −17 | 75 | −16 | −68 | −20 | −791 | −805 | −185 | −209 | −210 |
| EBITDA | −629 | −164 | 201 | 295 | −819 | 0 | −306 | −460 | 1 804 | −21 | −84 | −1 544 | −938 | −320 | 166 | −3 564 |
| Depreciation & amort. | −821 | −216 | −1 636 | −584 | −902 | −1 942 | −2 094 | −110 | −51 | −0 | −0 | −4 | −4 | −4 | −4 | −4 |
| EBIT | −1 451 | −379 | −1 435 | −289 | −1 722 | −1 942 | −2 399 | −570 | 1 754 | −21 | −84 | −1 548 | −942 | −325 | 162 | −3 568 |
| Net financials | −150 | −82 | −92 | −543 | 6 092 | 33 | −87 | −109 | 1 893 | 14 115 | 3 686 | 18 888 | 202 | −2 103 | 515 | 803 |
| Profit before tax | −1 600 | −461 | −1 527 | −832 | 4 371 | −1 909 | −2 487 | −679 | 3 646 | 14 094 | 3 602 | 17 340 | −740 | −2 428 | 677 | −2 765 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 600 | −461 | −1 527 | −832 | 4 371 | −1 909 | −2 487 | −679 | 3 646 | 14 094 | 3 602 | 17 340 | −740 | −2 428 | 677 | −2 765 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 024 | 23 188 | 18 281 | 18 174 | 16 984 | 15 242 | 11 285 | 10 640 | 14 261 | 22 711 | 29 831 | 40 435 | 26 755 | 17 110 | 18 577 | 15 018 |
| Equity | −3 788 | 12 379 | 10 852 | 10 020 | 10 191 | 7 782 | 5 295 | 4 615 | 12 156 | 20 246 | 21 847 | 37 188 | 25 748 | 16 153 | 16 831 | 14 239 |
| Long-term debt | 16 460 | 9 878 | 0 | 4 933 | 5 722 | 5 855 | 5 628 | 5 495 | 1 500 | 937 | 1 251 | 100 | 100 | 100 | 100 | 100 |
| Short-term debt | 352 | 931 | 1 327 | 3 221 | 1 071 | 1 604 | 362 | 529 | 605 | 1 528 | 6 732 | 3 147 | 908 | 857 | 1 647 | 679 |
| Total debt | 16 813 | 10 809 | 7 429 | 8 154 | 6 794 | 7 460 | 5 990 | 6 024 | 2 105 | 2 465 | 7 983 | 3 247 | 1 008 | 957 | 1 747 | 779 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Borknes | Chairman | 0 companies |