| Revenue | NOK 88,1M | +17% |
| EBITDA | NOK 2,8M | -3% |
| Net profit | NOK 4M | -15% |
| Total assets | NOK 127,3M | +15% |
| Equity | NOK 55,6M | +8% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 290 | 15 726 | 19 444 | 18 432 | 14 825 | 20 165 | 26 274 | 24 900 | 32 409 | 47 222 | 44 629 | 47 477 | 58 613 | 45 713 | 58 197 | 75 236 | 88 121 |
| Staff expenses | −3 667 | −3 490 | −3 644 | −0 | −3 612 | −3 581 | −3 793 | −4 854 | −5 499 | −5 839 | −5 830 | −6 285 | −6 444 | −5 388 | −6 506 | −7 303 | −10 644 |
| EBITDA | 855 | 2 605 | 3 373 | 3 591 | −348 | 410 | 3 425 | −1 224 | 3 787 | 10 271 | 6 667 | 4 171 | 8 838 | 1 668 | 805 | 2 859 | 2 776 |
| Depreciation & amort. | −40 | −15 | −10 | −10 | −32 | −88 | −100 | −91 | −78 | −65 | −51 | −31 | −35 | −35 | −106 | −137 | −135 |
| EBIT | 815 | 2 589 | 3 363 | 3 581 | −381 | 323 | 3 325 | −1 315 | 3 709 | 10 206 | 6 616 | 4 140 | 8 803 | 1 633 | 699 | 2 722 | 2 642 |
| Net financials | 392 | 93 | −64 | −51 | 650 | 1 400 | 990 | 1 342 | 1 065 | 374 | 1 270 | 949 | −165 | 2 795 | 3 017 | 3 283 | 2 618 |
| Profit before tax | 1 207 | 2 682 | 3 298 | 3 531 | 269 | 1 723 | 4 315 | 27 | 4 774 | 10 581 | 7 886 | 5 089 | 8 638 | 4 429 | 3 716 | 6 005 | 5 259 |
| Tax | 407 | 756 | 892 | 1 016 | −157 | 336 | 1 072 | −165 | 1 123 | 2 304 | 1 793 | 503 | 1 249 | 515 | 952 | 1 255 | 1 234 |
| Net profit | 800 | 1 926 | 2 406 | 2 515 | 426 | 1 386 | 3 242 | 191 | 3 651 | 8 277 | 6 093 | 4 586 | 7 390 | 3 914 | 2 764 | 4 750 | 4 026 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 193 | 17 567 | 21 209 | 23 088 | 22 977 | 25 550 | 30 980 | 31 749 | 36 573 | 58 760 | 67 368 | 71 954 | 78 877 | 80 346 | 100 121 | 110 942 | 127 341 |
| Equity | 9 331 | 10 794 | 12 991 | 14 877 | 15 303 | 15 643 | 17 210 | 17 308 | 20 426 | 28 642 | 34 684 | 39 270 | 46 660 | 47 953 | 48 768 | 51 569 | 55 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 89 | 173 | 0 | 9 594 | 0 | 0 |
| Short-term debt | 4 862 | 6 773 | 8 218 | 8 210 | 7 674 | 9 908 | 13 770 | 14 441 | 16 146 | 30 119 | 29 684 | 32 595 | 32 044 | 32 394 | 41 759 | 59 373 | 71 751 |
| Total debt | 4 862 | 6 773 | 8 218 | 8 210 | 7 674 | 9 908 | 13 770 | 14 441 | 16 146 | 30 119 | 32 684 | 32 684 | 32 217 | 32 394 | 51 353 | 59 373 | 71 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2020 | — | — |
MP Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Open It As | Company | 49.4% | 49.4% | 2024 |
Open Systems International As | Company | 19.4% | 19.4% | 2024 |
Fredrikstad Energi As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
As Selvaag Invest | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Marie Fosli Stenseth | Deputy Member | 0 companies |
| Marites Pagaduan | Deputy Member | 0 companies |
| Eistein Fosli | Chairman | 0 companies |