| Revenue | NOK 234,3M | -3% |
| EBITDA | NOK 9,9M | -29% |
| Net profit | NOK 3,4M | -46% |
| Total assets | NOK 73,1M | +2% |
| Equity | NOK 11,1M | -16% |
| Employees | 555 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 804 | 123 026 | 142 760 | 148 664 | 159 775 | 156 450 | 170 413 | 231 544 | 225 156 | 220 956 | 230 568 | 237 909 | 231 406 | 241 675 | 234 260 |
| Staff expenses | −86 753 | −95 795 | −110 706 | −114 471 | −123 225 | −121 565 | −132 554 | −177 296 | −172 629 | −167 647 | −178 971 | −188 533 | −179 946 | −184 871 | −182 075 |
| EBITDA | 5 367 | 10 390 | 14 518 | 12 728 | 11 976 | 10 619 | 9 009 | 9 883 | 9 384 | 4 296 | 7 282 | 5 262 | 7 967 | 13 835 | 9 890 |
| Depreciation & amort. | −1 618 | −6 090 | −8 895 | −4 779 | −4 856 | −4 561 | −4 346 | −14 380 | −5 428 | −4 407 | −4 382 | −4 631 | −4 672 | −4 859 | −5 138 |
| EBIT | 3 750 | 4 300 | 5 623 | 7 949 | 7 120 | 6 058 | 4 663 | −4 498 | 3 957 | −111 | 2 900 | 631 | 3 295 | 8 977 | 4 753 |
| Net financials | 443 | 227 | 455 | 564 | 665 | 4 731 | 813 | −860 | −186 | −134 | 25 | −7 | −208 | −132 | 472 |
| Profit before tax | 4 193 | 4 527 | 6 078 | 8 513 | 7 785 | 10 789 | 5 476 | −5 357 | 3 771 | −246 | 2 925 | 624 | 3 087 | 8 844 | 5 225 |
| Tax | 1 180 | 1 503 | 1 831 | 2 354 | 2 567 | 532 | 1 101 | 884 | 1 812 | 969 | 1 436 | 840 | 1 356 | 2 631 | 1 844 |
| Net profit | 3 013 | 3 024 | 4 247 | 6 159 | 5 218 | 10 257 | 4 375 | −6 241 | 1 959 | −1 215 | 1 489 | −216 | 1 731 | 6 214 | 3 381 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 984 | 34 138 | 39 118 | 47 443 | 49 692 | 75 882 | 75 433 | 80 095 | 75 825 | 61 058 | 65 606 | 65 052 | 65 208 | 71 278 | 73 054 |
| Equity | 3 524 | 5 163 | 5 545 | 6 391 | 7 610 | 11 867 | 16 245 | 3 250 | 5 209 | 3 994 | 5 484 | 5 268 | 6 999 | 13 213 | 11 134 |
| Long-term debt | 0 | 0 | 0 | −1 830 | 0 | 21 200 | 20 733 | 198 | 15 988 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 460 | 28 975 | 33 573 | 39 222 | 40 252 | 42 231 | 38 331 | 76 647 | 54 628 | 57 064 | 60 123 | 59 785 | 58 209 | 58 065 | 61 920 |
| Total debt | 26 460 | 28 975 | 33 573 | 39 222 | 40 252 | 63 431 | 59 065 | 76 844 | 70 616 | 57 064 | 60 123 | 59 785 | 58 209 | 58 065 | 61 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomagruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Duus | Chief Executive Officer | 0 companies |
| Tore Monsen | Chairman | 0 companies |
| Odd Bjørn Ur | Board of Directors | 0 companies |
| Jorunn Røyset | Board of Directors | 0 companies |
| Anders Egehus | Chairman | 0 companies |
| Kjell Arne Johnsen | Board of Directors | 0 companies |
| Knut Eikemo Steine | Board of Directors | 0 companies |