| Revenue | NOK 1M | -20% |
| EBITDA | NOK 406K | +125% |
| Net profit | NOK 316K | +130% |
| Total assets | NOK 789K | -7% |
| Equity | NOK 450K | +236% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 873 | 6 509 | 4 059 | 4 045 | 4 285 | 4 631 | 3 134 | 3 335 | 2 193 | 2 995 | 1 260 | 617 | 1 190 | 855 | 1 224 | 1 970 | 1 257 | 1 010 |
| Staff expenses | −561 | −482 | −461 | −490 | −485 | −480 | −470 | −465 | −8 | −9 | −9 | −11 | −4 | −1 | −4 | −5 | −4 | −7 |
| EBITDA | 782 | 1 099 | 86 | 456 | 21 | 762 | 144 | 190 | −102 | 237 | 163 | 46 | 338 | 197 | 94 | 318 | 180 | 406 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −22 | −23 | −42 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 782 | 1 099 | 86 | 456 | 21 | 762 | 144 | 190 | −117 | 215 | 140 | 4 | 338 | 197 | 94 | 318 | 180 | 406 |
| Net financials | 47 | −17 | −13 | −3 | 0 | −36 | −28 | −79 | −33 | −48 | −31 | −6 | −6 | −0 | 130 | −15 | −3 | −1 |
| Profit before tax | 830 | 1 082 | 73 | 452 | 22 | 726 | 116 | 111 | −150 | 166 | 108 | −2 | 332 | 197 | 225 | 303 | 177 | 405 |
| Tax | 233 | 303 | 21 | 129 | 6 | 204 | 33 | 32 | −35 | 40 | 25 | −0 | 73 | 43 | 49 | 67 | 39 | 89 |
| Net profit | 596 | 779 | 52 | 324 | 15 | 522 | 83 | 79 | −115 | 126 | 84 | −1 | 259 | 154 | 175 | 237 | 138 | 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 549 | 2 961 | 2 264 | 2 183 | 1 641 | 2 302 | 2 165 | 1 521 | 1 033 | 1 218 | 911 | 754 | 1 332 | 1 327 | 1 137 | 1 281 | 850 | 789 |
| Equity | — | — | 906 | 980 | 995 | 1 017 | 800 | 229 | 113 | 240 | 324 | 322 | 581 | 735 | 710 | 246 | 134 | 450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 64 | 119 | 228 | 198 | 8 | 9 | 8 | 7 | 3 | 0 |
| Short-term debt | 1 724 | 1 857 | 1 358 | 1 203 | 646 | 1 285 | 1 365 | 1 213 | 856 | 860 | 360 | 233 | 743 | 584 | 420 | 1 028 | 713 | 339 |
| Total debt | 1 724 | 1 857 | 1 358 | 1 203 | 646 | 1 285 | 1 365 | 1 292 | 920 | 979 | 588 | 432 | 751 | 593 | 427 | 1 035 | 715 | 339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aril Thorbjørnsen | Chairman | 0 companies |
| Jan Trygve Lervik | Board of Directors | 0 companies |