| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -21% |
| Net profit | NOK 2,7M | -10% |
| Total assets | NOK 21,7M | +7% |
| Equity | NOK 21,3M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −32 | −187 | −86 | −27 | −47 | −45 | −60 | −24 | −10 | −10 | −10 | −7 | −22 | −63 | −13 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −32 | −187 | −86 | −27 | −47 | −45 | −60 | −24 | −10 | −10 | −10 | −7 | −22 | −63 | −13 | −15 |
| Net financials | −1 290 | −79 | 6 538 | 1 511 | 224 | 148 | 2 705 | 1 051 | 1 494 | 1 164 | 1 807 | 5 327 | 3 871 | 4 917 | 1 388 | 3 055 | 2 746 |
| Profit before tax | −1 315 | −112 | 6 351 | 1 425 | 197 | 101 | 2 660 | 991 | 1 470 | 1 154 | 1 797 | 5 317 | 3 864 | 4 894 | 1 325 | 3 043 | 2 731 |
| Tax | 12 | −27 | 4 | −0 | −2 | 82 | 76 | 58 | 133 | −42 | 15 | 27 | 23 | 40 | 11 | 10 | 10 |
| Net profit | −1 327 | −84 | 6 347 | 1 425 | 199 | 19 | 2 584 | 933 | 1 337 | 1 196 | 1 782 | 5 291 | 3 841 | 4 855 | 1 314 | 3 032 | 2 721 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 783 | 17 835 | 22 434 | 21 943 | 21 077 | 20 167 | 22 795 | 17 564 | 16 220 | 15 571 | 16 034 | 16 878 | 17 992 | 21 813 | 20 902 | 20 325 | 21 678 |
| Equity | 3 040 | 7 955 | 14 303 | 15 727 | 15 926 | 15 945 | 18 529 | 17 462 | 14 679 | 14 525 | 14 987 | 16 878 | 17 969 | 21 774 | 20 608 | 19 915 | 21 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 212 | 1 003 | 1 003 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 743 | 9 880 | 8 131 | 6 216 | 5 151 | 4 221 | 4 266 | 101 | 329 | 43 | 43 | 0 | 23 | 40 | 294 | 410 | 422 |
| Total debt | 14 743 | 9 880 | 8 131 | 6 216 | 5 151 | 4 221 | 4 266 | 101 | 1 541 | 1 046 | 1 046 | 0 | 23 | 40 | 294 | 410 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Bjønness | Deputy Member | 0 companies |
| Gunnar Bjønness | Board of Directors | 0 companies |