| Revenue | NOK 7,2M | +1% |
| EBITDA | NOK 1,4M | +28% |
| Net profit | NOK 928K | +23% |
| Total assets | NOK 2M | +3% |
| Equity | NOK 101K | -82% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 192 | 4 186 | 4 654 | 6 426 | 6 654 | 6 758 | 6 922 | 6 396 | 5 824 | 5 694 | 5 646 | 5 125 | 3 931 | 4 985 | 6 410 | 7 170 | 7 221 |
| Staff expenses | −1 774 | −1 616 | −1 753 | −1 811 | −1 713 | −1 631 | −1 984 | −1 954 | −1 887 | −1 919 | −1 783 | −1 683 | −1 268 | −1 412 | −1 606 | −2 103 | −2 234 |
| EBITDA | 604 | 811 | 887 | 1 732 | 2 015 | 2 395 | 1 747 | 1 333 | 1 093 | 1 008 | 979 | 693 | 134 | 739 | 1 766 | 1 103 | 1 411 |
| Depreciation & amort. | −548 | −450 | −376 | 263 | −178 | −507 | −519 | −525 | −493 | −467 | −220 | −376 | −390 | −303 | −151 | −167 | −214 |
| EBIT | 55 | 361 | 512 | 1 995 | 1 837 | 1 888 | 1 228 | 808 | 600 | 542 | 760 | 317 | −256 | 436 | 1 615 | 937 | 1 196 |
| Net financials | −128 | −96 | −81 | −45 | −35 | −136 | −108 | −87 | −49 | −84 | −4 | −4 | −2 | −3 | 10 | 15 | −6 |
| Profit before tax | −73 | 266 | 431 | 1 950 | 1 802 | 1 752 | 1 120 | 722 | 551 | 458 | 756 | 313 | −258 | 434 | 1 625 | 952 | 1 190 |
| Tax | −17 | 75 | 124 | 549 | 506 | 537 | 303 | 198 | 141 | 127 | 183 | 82 | −0 | 26 | 357 | 200 | 262 |
| Net profit | −56 | −109 | 307 | 1 402 | 1 296 | 1 215 | 817 | 524 | 410 | 331 | 573 | 231 | −258 | 408 | 1 267 | 752 | 928 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 029 | 2 771 | 3 034 | 2 861 | 5 151 | 4 415 | 3 786 | 3 278 | 2 885 | 2 363 | 2 175 | 1 836 | 1 765 | 2 382 | 2 462 | 1 930 | 1 995 |
| Equity | 1 215 | 1 106 | 1 413 | 287 | 516 | 931 | 948 | 948 | 948 | 948 | 948 | 978 | 720 | 720 | 423 | 575 | 101 |
| Long-term debt | 1 293 | 1 172 | 1 042 | 63 | 2 071 | 1 690 | 1 282 | 844 | 432 | 0 | 19 | 0 | 0 | 13 | 75 | 128 | 96 |
| Short-term debt | 521 | 493 | 579 | 2 511 | 2 565 | 1 795 | 1 557 | 1 486 | 1 505 | 1 415 | 1 209 | 858 | 1 045 | 1 649 | 1 963 | 1 226 | 1 798 |
| Total debt | 1 814 | 1 665 | 1 621 | 2 574 | 4 635 | 3 484 | 2 839 | 2 330 | 1 937 | 1 415 | 1 227 | 858 | 1 045 | 1 661 | 2 038 | 1 354 | 1 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
UH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktiv Livsstil As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Berg Smith | Chief Executive Officer | 0 companies |
| Unn Helen Grønvold | Deputy Member | 0 companies |
| Morten Knutsen | Chairman | 0 companies |