| Revenue | NOK 35,1M | -3% |
| EBITDA | NOK 1,9M | +18% |
| Net profit | NOK 1,4M | +20% |
| Total assets | NOK 12,5M | +3% |
| Equity | NOK 5,2M | -23% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 700 | 36 547 | 34 738 | 34 550 | 28 482 | 35 009 | 37 825 | 28 166 | 31 001 | 36 493 | 35 917 | 39 576 | 36 127 | 35 062 |
| Staff expenses | −9 036 | −8 101 | −7 049 | −7 322 | −8 504 | −9 100 | −8 199 | −6 907 | −6 633 | −6 513 | −7 548 | −7 207 | −0 | −7 298 |
| EBITDA | 4 188 | −691 | 392 | 1 401 | −3 462 | 1 098 | 502 | 163 | 968 | 1 673 | 792 | 1 459 | 1 637 | 1 936 |
| Depreciation & amort. | −101 | −106 | −109 | −71 | −71 | −88 | −88 | −93 | −120 | −115 | −53 | −59 | −73 | −72 |
| EBIT | 4 087 | −796 | 283 | 1 331 | −3 533 | 1 010 | 414 | 70 | 848 | 1 559 | 739 | 1 400 | 1 564 | 1 865 |
| Net financials | −93 | −110 | −150 | −97 | 132 | −130 | −212 | −205 | −261 | −49 | −37 | −8 | −18 | −18 |
| Profit before tax | 3 994 | −907 | 132 | 1 233 | −3 400 | 880 | 202 | −136 | 587 | 1 509 | 702 | 1 392 | 1 546 | 1 847 |
| Tax | 1 085 | −249 | 37 | 347 | −1 015 | 252 | 74 | 54 | 217 | 374 | 164 | 306 | 341 | 406 |
| Net profit | 2 909 | −657 | 96 | 886 | −2 385 | 627 | 129 | −190 | 370 | 1 136 | 539 | 1 086 | 1 205 | 1 441 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 387 | 13 665 | 12 459 | 10 557 | 10 936 | 11 789 | 10 270 | 8 991 | 8 543 | 10 263 | 9 489 | 11 526 | 12 166 | 12 547 |
| Equity | 5 800 | 5 142 | 5 238 | 6 125 | 3 308 | 3 936 | 4 064 | 3 875 | 4 244 | 5 380 | 5 419 | 6 504 | 6 709 | 5 150 |
| Long-term debt | 111 | 74 | 40 | 0 | 197 | 274 | 210 | 143 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 476 | 8 449 | 7 181 | 4 432 | 7 430 | 7 579 | 5 996 | 4 973 | 4 262 | 4 883 | 4 070 | 5 022 | 5 457 | 7 397 |
| Total debt | 8 587 | 8 523 | 7 221 | 4 432 | 7 628 | 7 853 | 6 206 | 5 116 | 4 299 | 4 883 | 4 070 | 5 022 | 5 457 | 7 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Mordal | Chief Executive Officer | 0 companies |
| Bjarte Svenheim | Board of Directors | 0 companies |
| Vidar Grønnevik | Chairman | 0 companies |
| Helge André Solibakke | Board of Directors | 0 companies |
| Oddvin Håland | Chairman | 0 companies |
| Maxim Nikolavich Grachev | Board of Directors | 0 companies |
| Martin Vestby Solberg | Board of Directors | 0 companies |
| Pål Svenheim | Board of Directors | 0 companies |
| John Sigurd Solberg | Board of Directors | 0 companies |