| Revenue | NOK 140,5M | +13% |
| EBITDA | NOK 16,9M | +8% |
| Net profit | NOK 18,6M | +17% |
| Total assets | NOK 139M | +15% |
| Equity | NOK 104M | +22% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 823 | 28 837 | 44 418 | 60 713 | 62 872 | 62 854 | 72 043 | 64 835 | 51 210 | 80 001 | 86 176 | 80 774 | 79 179 | 121 518 | 124 467 | 124 601 | 140 452 |
| Staff expenses | −5 447 | −5 402 | −7 043 | −7 909 | −8 308 | −9 278 | −10 257 | −9 057 | −8 870 | −9 362 | −10 219 | −11 625 | −11 305 | −14 300 | −13 762 | −16 150 | −18 118 |
| EBITDA | 5 299 | 3 197 | 7 959 | 9 574 | 9 458 | 8 524 | 9 905 | 6 751 | 6 968 | 8 546 | 10 550 | 8 705 | 9 743 | 18 021 | 15 546 | 15 553 | 16 855 |
| Depreciation & amort. | −872 | −1 177 | −1 381 | −1 290 | −1 221 | −828 | −977 | −1 359 | −1 247 | −1 312 | −1 369 | −1 641 | −1 435 | −1 680 | −1 535 | −1 397 | −1 547 |
| EBIT | 4 428 | 2 020 | 6 578 | 8 284 | 8 237 | 7 696 | 8 928 | 5 393 | 5 721 | 7 234 | 9 181 | 7 064 | 8 308 | 16 340 | 14 012 | 14 156 | 15 308 |
| Net financials | −290 | −48 | −13 | 283 | 523 | 621 | 887 | 607 | 730 | 1 027 | −208 | 3 157 | 1 169 | 2 821 | −2 246 | 5 039 | 6 962 |
| Profit before tax | 4 138 | 1 972 | 6 565 | 8 567 | 8 760 | 8 317 | 9 815 | 6 000 | 6 452 | 8 261 | 8 973 | 10 220 | 9 477 | 19 161 | 11 765 | 19 196 | 22 270 |
| Tax | 1 148 | 599 | 1 900 | 2 532 | 2 454 | 2 193 | 2 434 | 1 534 | 1 480 | 1 792 | 2 194 | 1 605 | 1 937 | 3 657 | 3 148 | 3 302 | 3 717 |
| Net profit | 2 990 | 1 373 | 4 664 | 6 035 | 6 305 | 6 124 | 7 381 | 4 466 | 4 971 | 6 469 | 6 779 | 8 615 | 7 540 | 15 504 | 8 618 | 15 893 | 18 553 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 445 | 30 196 | 37 756 | 41 530 | 47 106 | 53 714 | 55 374 | 58 214 | 55 482 | 62 638 | 69 754 | 78 457 | 86 217 | 106 935 | 110 998 | 120 756 | 139 046 |
| Equity | 17 717 | 19 090 | 23 755 | 29 789 | 36 095 | 42 218 | 46 599 | 43 065 | 45 537 | 52 005 | 58 785 | 67 400 | 74 940 | 80 444 | 69 602 | 85 495 | 104 048 |
| Long-term debt | 7 100 | 7 735 | 6 936 | 2 942 | 2 899 | 482 | 189 | 107 | 843 | 362 | 292 | 1 741 | 956 | 890 | 26 476 | 19 175 | 17 620 |
| Short-term debt | 3 627 | 3 370 | 7 065 | 8 799 | 8 113 | 11 014 | 8 586 | 15 043 | 9 103 | 10 270 | 10 677 | 9 317 | 10 321 | 25 602 | 14 920 | 16 086 | 17 377 |
| Total debt | 10 728 | 11 106 | 14 001 | 11 741 | 11 011 | 11 496 | 8 775 | 15 149 | 9 946 | 10 633 | 10 969 | 11 057 | 11 277 | 26 492 | 41 396 | 35 261 | 34 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 1995 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ring Tore Teigen | Deputy Member | 0 companies |
| Rune Lund | Chief Executive Officer | 0 companies |
| Hellik Teigen | Board of Directors | 0 companies |
| Anne Kristine Teigen | Chairman | 0 companies |