| Revenue | NOK 479,7M | +3% |
| EBITDA | NOK -54,2M | -40% |
| Net profit | NOK -44,8M | -38% |
| Total assets | NOK 174,6M | +14% |
| Equity | NOK 35,6M | +1% |
| Employees | 607 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 332 377 | 403 929 | 442 056 | 467 813 | 479 695 |
| Staff expenses | −99 700 | −114 588 | −128 554 | −137 912 | −145 982 |
| EBITDA | −45 699 | −23 036 | −39 054 | −38 835 | −54 227 |
| Depreciation & amort. | −4 269 | −3 865 | −3 862 | −4 318 | −4 973 |
| EBIT | −49 968 | −26 901 | −42 917 | −43 154 | −59 200 |
| Net financials | 61 | 64 | 810 | 1 579 | 1 772 |
| Profit before tax | −49 907 | −26 837 | −42 107 | −41 575 | −57 428 |
| Tax | −10 979 | −5 904 | −9 255 | −9 146 | −12 634 |
| Net profit | −38 927 | −20 933 | −32 852 | −32 429 | −44 794 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 156 099 | 130 680 | 147 656 | 153 004 | 174 615 |
| Equity | 41 359 | 44 558 | 38 818 | 35 423 | 35 619 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 114 540 | 85 922 | 108 637 | 117 381 | 138 795 |
| Total debt | 114 740 | 86 122 | 108 838 | 117 582 | 138 996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Chief Executive Officer | Chief Executive Officer | 2008 |
IB Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Kråkenes | Chief Executive Officer | 0 companies |
| Inger Beate Christensen | Deputy Member | 0 companies |
| Mia Marlene Grønne | Board of Directors | 0 companies |
| Trine Anseth | Board of Directors | 0 companies |
| Mats Marius Grønne | Board of Directors | 0 companies |
| Ann Pernille Grønne | Board of Directors | 0 companies |
| Jens Bo Grønne | Chairman | 0 companies |