| Revenue | NOK 11,5M | -10% |
| EBITDA | NOK 2,7M | -36% |
| Net profit | NOK 948K | -61% |
| Total assets | NOK 78,4M | -7% |
| Equity | NOK 69,6M | +1% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 63 027 | 40 360 | 0 | 38 432 | 38 506 | 35 704 | 35 437 | 37 275 | 40 857 | 37 446 | 36 597 | 41 066 | 37 963 | 38 718 | 10 545 | 12 749 | 11 455 |
| Staff expenses | −0 | −20 994 | −23 625 | −0 | −23 127 | −23 498 | −21 260 | −21 608 | −21 556 | −21 016 | −20 844 | −19 640 | −18 537 | −18 092 | −18 053 | −4 735 | −5 104 | −5 602 |
| EBITDA | 0 | 26 647 | 2 791 | 0 | 3 531 | 3 844 | 4 044 | 3 332 | 4 101 | 4 414 | 3 098 | 2 231 | 8 218 | 5 801 | 7 246 | 2 297 | 4 324 | 2 748 |
| Depreciation & amort. | −0 | −2 593 | −2 207 | −0 | −2 708 | −2 690 | −2 479 | −2 166 | −2 142 | −2 490 | −3 543 | −3 902 | −7 128 | −3 895 | −4 727 | −1 272 | −1 493 | −1 500 |
| EBIT | 0 | 24 054 | 584 | 0 | 823 | 1 154 | 1 565 | 1 165 | 1 959 | 1 924 | −445 | −1 671 | 1 090 | 1 907 | 2 519 | 1 024 | 2 831 | 1 248 |
| Net financials | 0 | 1 217 | 640 | 0 | 180 | 289 | 352 | 399 | 287 | 152 | 74 | 66 | 153 | 150 | 118 | −117 | −407 | −300 |
| Profit before tax | 0 | 25 271 | 1 224 | 0 | 1 002 | 1 443 | 1 917 | 1 564 | 2 246 | 2 076 | −370 | −1 606 | 1 243 | 2 056 | 2 637 | 907 | 2 425 | 948 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 25 271 | 1 224 | 0 | 1 002 | 1 443 | 1 917 | 1 564 | 2 246 | 2 076 | −370 | −1 606 | 1 243 | 2 056 | 2 637 | 907 | 2 425 | 948 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 56 543 | 58 224 | — | 57 497 | 59 136 | 60 701 | 62 312 | 64 998 | 68 844 | 66 570 | 69 334 | 65 291 | 67 421 | 72 936 | 77 683 | 83 865 | 78 404 |
| Equity | — | 49 898 | 51 121 | — | 52 088 | 53 530 | 55 448 | 57 012 | 59 258 | 61 334 | 60 964 | 59 358 | 60 601 | 62 658 | 65 295 | 66 202 | 68 627 | 69 575 |
| Long-term debt | 0 | 0 | 0 | 0 | −514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 691 | 10 227 | 6 020 |
| Short-term debt | 0 | 6 358 | 7 102 | 0 | 4 896 | 5 258 | 5 118 | 5 266 | 5 740 | 7 510 | 5 606 | 9 975 | 4 689 | 4 763 | 7 641 | 2 790 | 5 010 | 2 809 |
| Total debt | 0 | 6 358 | 7 102 | 0 | 4 896 | 5 258 | 5 118 | 5 266 | 5 740 | 7 510 | 5 606 | 9 975 | 4 689 | 4 763 | 7 641 | 11 481 | 15 238 | 8 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Observer | Observer | 2021 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
EH Observer | Observer | 2025 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IE Deputy Member | Deputy Member | 2025 | — | — |
SJ Deputy Member | Deputy Member | 2024 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Hegglund | Observer | 0 companies |
| Mona Hunstad Pedersen | Deputy Member | 0 companies |
| Erland Heimdal Gruer | Observer | 0 companies |
| Ida Merete Arnesen Gulbrandsen | Chief Executive Officer | 0 companies |
| Ingrid Eriksen | Deputy Member | 0 companies |
| Sissel Johnsrud Braaten | Deputy Member | 0 companies |
| Magne Enger | Chief Executive Officer | 0 companies |
| Stian Sandlie Aamodt | Deputy Member | 0 companies |
| Anne Bang Lyngdal | Deputy Chairman | 0 companies |
| Sveinung Homme | Board of Directors | 0 companies |
| Silje Gigstad Nørve | Board of Directors | 0 companies |
| Jan Egil Lyng | Board of Directors | 0 companies |
| Kristin Færden Bjella | Board of Directors | 0 companies |
| Elin Laila Tobiassen | Board of Directors | 0 companies |
| Finn Moholdt | Chairman | 0 companies |
| Unn Teslo | Deputy Chairman | 0 companies |
| Gorm Sverre Nodland | Board of Directors | 0 companies |
| Kine Merethe Fikerud | Board of Directors | 0 companies |