| Revenue | NOK 17,3M | +0% |
| EBITDA | NOK -1,1M | +59% |
| Net profit | NOK -1,6M | +46% |
| Total assets | NOK 3,6M | -35% |
| Equity | NOK 402K | -80% |
| Employees | 59 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 17 110 | 12 841 | 13 536 | 17 566 | 19 459 | 21 529 | 22 549 | 21 186 | 18 195 | 17 823 | 17 738 | 15 502 | 15 540 | 19 984 | 23 640 | 17 222 | 17 274 |
| Staff expenses | −0 | −9 377 | −7 374 | −6 975 | −7 845 | −8 320 | −9 924 | −10 933 | −10 025 | −10 412 | −9 972 | −9 156 | −9 010 | −8 410 | −9 339 | −10 688 | −11 682 | −10 868 |
| EBITDA | 0 | 2 072 | −491 | −77 | 1 593 | 2 151 | 1 055 | −148 | 2 149 | 1 100 | 1 440 | 1 464 | 944 | 160 | 886 | 1 280 | −2 762 | −1 133 |
| Depreciation & amort. | −0 | −1 165 | −0 | −21 | −973 | −721 | −893 | −1 019 | −1 078 | −1 113 | −1 150 | −1 050 | −906 | −382 | −376 | −287 | −214 | −188 |
| EBIT | 0 | 908 | −491 | −98 | 620 | 1 430 | 162 | −1 167 | 1 071 | −13 | 291 | 414 | 38 | −223 | 510 | 993 | −2 976 | −1 320 |
| Net financials | 0 | −868 | −542 | −483 | −426 | −465 | −536 | −444 | −453 | −487 | −460 | −405 | −228 | −21 | −12 | −7 | −7 | −282 |
| Profit before tax | 0 | 40 | −1 033 | −580 | 195 | 965 | −374 | −1 611 | 618 | −500 | −169 | 9 | −190 | −244 | 498 | 986 | −2 983 | −1 603 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 40 | −1 033 | −580 | 195 | 965 | −374 | −1 611 | 618 | −500 | −169 | 9 | −190 | −244 | 498 | 986 | −2 983 | −1 603 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 335 | 20 047 | 18 149 | 20 743 | 24 431 | 25 594 | 25 306 | 24 783 | 24 493 | 22 672 | 21 879 | 19 588 | 6 454 | 6 910 | 6 166 | 5 490 | 3 590 |
| Equity | — | 6 683 | 5 650 | 5 070 | 5 764 | 6 729 | 8 854 | 7 243 | 8 487 | 7 987 | 7 818 | 7 827 | 7 638 | 1 504 | 2 002 | 2 988 | 2 005 | 402 |
| Long-term debt | 0 | 12 208 | 0 | 0 | 0 | 13 956 | 13 564 | 14 904 | 13 978 | 13 487 | 12 301 | 11 380 | 9 754 | 882 | 777 | 9 | 250 | 0 |
| Short-term debt | 0 | 2 444 | 2 632 | 1 832 | 2 256 | 3 746 | 3 176 | 3 158 | 2 318 | 3 019 | 2 553 | 2 671 | 2 197 | 4 068 | 4 131 | 3 169 | 3 235 | 3 188 |
| Total debt | 0 | 14 652 | 14 397 | 13 080 | 14 979 | 17 702 | 16 739 | 18 062 | 16 296 | 16 506 | 14 854 | 14 052 | 11 950 | 4 950 | 4 908 | 3 178 | 3 485 | 3 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2021 | — | — |
MK Deputy Member | Deputy Member | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KE Deputy Member | Deputy Member | 2025 | — | — |
TG Deputy Member | Deputy Member | 2021 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Svenbalrud | Deputy Member | 0 companies |
| Marit Kristin Lund Haakenstad | Deputy Member | 0 companies |
| Siri Skogvold Isaksen | Chief Executive Officer | 0 companies |
| Karina Elise Ødegård | Deputy Member | 0 companies |
| Tone Grina Holmen | Deputy Member | 0 companies |
| Terje Gundersen | Chief Executive Officer | 0 companies |
| Hege Bogfjellmo | Chairman | 0 companies |
| Connie Mikkelsen | Board of Directors | 0 companies |
| Erik Schjerven | Board of Directors | 0 companies |
| Halvor Bratlie | Board of Directors | 0 companies |
| Arne Gulbrandsen | Board of Directors | 0 companies |
| Trond Hugo Karlsen | Deputy Chairman | 0 companies |
| Line Jorung | Board of Directors | 0 companies |