| Revenue | NOK 1,2M | -2% |
| EBITDA | NOK 205K | +130% |
| Net profit | NOK 164K | +564% |
| Total assets | NOK 2,4M | +5% |
| Equity | NOK 1,6M | +12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | 979 | 876 | 1 026 | 1 141 | 1 077 | 1 088 | 1 216 | 1 088 | 1 067 | 1 201 | 1 069 | 1 184 | 1 362 | 1 319 | 1 224 | 1 193 |
| Staff expenses | −573 | −508 | −459 | −632 | −528 | −531 | −533 | −543 | −504 | −325 | −413 | −413 | −507 | −517 | −623 | −747 | −629 |
| EBITDA | −83 | 306 | 226 | 106 | 161 | 58 | 43 | 166 | 184 | 318 | 180 | 27 | 179 | 460 | 295 | 89 | 205 |
| Depreciation & amort. | −1 | −8 | −8 | −10 | −19 | −18 | −21 | −29 | −36 | −37 | −55 | −75 | −94 | −90 | −81 | −76 | −60 |
| EBIT | −84 | 298 | 218 | 97 | 142 | 41 | 22 | 137 | 148 | 281 | 124 | −48 | 85 | 370 | 214 | 13 | 145 |
| Net financials | −61 | −32 | −6 | −3 | −16 | −22 | −17 | −9 | −4 | −1 | −1 | 3 | 4 | 4 | 5 | 23 | 69 |
| Profit before tax | −145 | 266 | 213 | 94 | 126 | 19 | 6 | 128 | 144 | 281 | 123 | −45 | 89 | 374 | 219 | 36 | 213 |
| Tax | −0 | −0 | −0 | 26 | 31 | 9 | 1 | 34 | 35 | 67 | 28 | −10 | 20 | 82 | 48 | 11 | 49 |
| Net profit | −145 | 266 | 212 | 68 | 95 | 10 | 4 | 94 | 108 | 214 | 96 | −35 | 70 | 292 | 171 | 25 | 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 298 | 363 | 589 | 897 | 861 | 847 | 1 114 | 854 | 1 183 | 1 364 | 1 235 | 1 524 | 1 911 | 2 160 | 2 330 | 2 444 |
| Equity | −275 | −9 | 203 | 271 | 366 | 376 | 380 | 474 | 583 | 797 | 892 | 857 | 927 | 1 218 | 1 389 | 1 414 | 1 578 |
| Long-term debt | 133 | 69 | 0 | 0 | 266 | 210 | 151 | 96 | 54 | 20 | 17 | 7 | 10 | 6 | 3 | 0 | 0 |
| Short-term debt | 372 | 239 | 160 | 318 | 264 | 274 | 315 | 544 | 218 | 367 | 455 | 371 | 587 | 686 | 768 | 916 | 866 |
| Total debt | 505 | 308 | 160 | 318 | 530 | 484 | 466 | 640 | 272 | 387 | 471 | 378 | 598 | 693 | 771 | 916 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eric Albert Rundhovde | Deputy Member | 0 companies |
| Einar Hans Elde | Chairman | 0 companies |