| Revenue | NOK 35,8M | +91% |
| EBITDA | NOK 5,6M | +542% |
| Net profit | NOK 3,5M | +212% |
| Total assets | NOK 35,6M | -5% |
| Equity | NOK 19,2M | +22% |
| Employees | 30 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 899 | 22 384 | 23 597 | 26 364 | 28 533 | 33 924 | 35 018 | 37 343 | 27 217 | 18 731 | 35 777 |
| Staff expenses | −9 913 | −12 010 | −13 372 | −14 013 | −15 044 | −16 674 | −19 168 | −20 138 | −13 494 | −11 400 | −18 613 |
| EBITDA | 2 562 | 3 511 | 4 170 | 5 707 | 6 741 | 10 053 | 8 024 | 7 932 | 6 123 | −1 267 | 5 602 |
| Depreciation & amort. | −253 | −537 | −513 | −525 | −464 | −1 177 | −1 175 | −1 587 | −1 347 | −1 407 | −1 423 |
| EBIT | 2 309 | 2 974 | 3 656 | 5 181 | 6 277 | 8 876 | 6 849 | 6 345 | 4 777 | −2 674 | 4 180 |
| Net financials | −239 | −1 305 | −769 | −567 | −122 | −474 | −472 | −462 | −573 | −483 | −513 |
| Profit before tax | 2 070 | 1 669 | 2 887 | 4 615 | 6 155 | 8 402 | 6 377 | 5 883 | 4 204 | −3 157 | 3 667 |
| Tax | 426 | 584 | 785 | 1 244 | 1 549 | 2 027 | 1 477 | 1 290 | 926 | −32 | 170 |
| Net profit | 1 644 | 1 085 | 2 103 | 3 371 | 4 606 | 6 375 | 4 901 | 4 592 | 3 278 | −3 124 | 3 497 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 629 | 27 947 | 27 834 | 26 548 | 27 293 | 38 015 | 39 874 | 38 900 | 37 265 | 37 661 | 35 627 |
| Equity | 4 503 | 5 435 | 6 435 | 7 935 | 9 935 | 11 000 | 11 000 | 15 592 | 18 870 | 15 746 | 19 243 |
| Long-term debt | 0 | 17 085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 616 | 5 427 | 6 339 | 5 990 | 7 431 | 11 473 | 11 244 | 6 715 | 5 125 | 4 706 | 5 244 |
| Total debt | 18 126 | 22 512 | 21 399 | 18 613 | 17 358 | 27 015 | 28 874 | 23 308 | 18 394 | 21 915 | 16 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2021 | — | — |
BH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trysil Innovator As | Company | 40.9% | 40.9% | 2022 |
Skistar Norge As | Company | 35.1% | 35.1% | 2022 |
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Smith-Erichsen | Deputy Member | 0 companies |
| Bo Halvardsson | Deputy Member | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Anders Erik Landgren | Board of Directors | 0 companies |
| Bengt Ulf Ruder | Chairman | 0 companies |
| Atle Brenneng | Board of Directors | 0 companies |
| Gudrun Sanaker Lohne | Board of Directors | 0 companies |