| Revenue | NOK 720K | +0% |
| EBITDA | NOK 588K | -3% |
| Net profit | NOK 544K | -16% |
| Total assets | NOK 8,4M | -2% |
| Equity | NOK 7,5M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600 | 546 | 600 | 600 | 588 | 612 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 554 | 552 | 720 | 720 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 499 | 528 | 531 | 505 | 508 | 504 | 536 | 518 | 519 | 513 | 515 | 511 | 518 | 405 | 406 | 604 | 588 |
| Depreciation & amort. | −42 | −46 | −54 | −53 | −44 | −44 | −43 | −35 | −35 | −35 | −35 | −35 | −35 | −35 | −35 | −35 | −35 |
| EBIT | 456 | 482 | 477 | 451 | 464 | 460 | 493 | 483 | 484 | 478 | 479 | 476 | 483 | 370 | 371 | 569 | 553 |
| Net financials | −117 | 263 | −131 | −12 | 100 | −99 | −72 | −314 | 259 | 54 | 56 | 2 382 | 151 | 126 | 172 | 263 | 183 |
| Profit before tax | 339 | 745 | 347 | 439 | 564 | 361 | 421 | 169 | 743 | 531 | 536 | 2 858 | 633 | 496 | 543 | 832 | 735 |
| Tax | 105 | 181 | 89 | 122 | 146 | 103 | 104 | 41 | 183 | 123 | 120 | 126 | 143 | 121 | 111 | 183 | 192 |
| Net profit | 234 | 563 | 258 | 317 | 419 | 258 | 318 | 128 | 560 | 409 | 416 | 2 732 | 490 | 375 | 433 | 650 | 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 317 | 4 666 | 4 700 | 4 970 | 5 275 | 5 474 | 5 651 | 5 511 | 5 612 | 5 706 | 5 974 | 8 532 | 8 820 | 8 130 | 8 568 | 8 507 | 8 367 |
| Equity | 1 813 | 2 377 | 2 635 | 2 951 | 3 370 | 3 628 | 3 946 | 4 074 | 4 634 | 5 042 | 5 458 | 8 190 | 8 680 | 7 055 | 7 488 | 7 538 | 7 481 |
| Long-term debt | 1 655 | 1 286 | 1 318 | 1 224 | 1 054 | 1 050 | 1 008 | 796 | 419 | 257 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 849 | 1 003 | 747 | 796 | 851 | 797 | 698 | 642 | 560 | 407 | 417 | 342 | 140 | 1 075 | 1 080 | 969 | 886 |
| Total debt | 2 503 | 2 289 | 2 065 | 2 019 | 1 905 | 1 846 | 1 706 | 1 437 | 979 | 664 | 516 | 342 | 140 | 1 075 | 1 080 | 969 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Elise Busch | Deputy Member | 0 companies |
| Jan-Ivar Busch Pedersen | Chairman | 0 companies |