| Revenue | NOK 167,7M | +7% |
| EBITDA | NOK 3,7M | -55% |
| Net profit | NOK 3,1M | -49% |
| Total assets | NOK 81,6M | +0% |
| Equity | NOK 20,2M | +0% |
| Employees | 33 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 237 | 81 567 | 92 269 | 102 047 | 106 544 | 110 010 | 115 751 | 126 832 | 141 404 | 150 726 | 150 507 | 156 449 | 222 013 | 244 754 | 479 899 | 157 070 | 167 712 |
| Staff expenses | −0 | −8 997 | −11 263 | −11 683 | −13 177 | −14 035 | −13 971 | −15 090 | −16 106 | −19 404 | −20 618 | −21 123 | −21 309 | −21 788 | −19 662 | −22 357 | −19 925 | −19 639 |
| EBITDA | 0 | 6 632 | 7 405 | 8 193 | 9 204 | 9 647 | 11 725 | 13 087 | 11 827 | 12 704 | 13 751 | 13 606 | 12 675 | 37 467 | 42 466 | 134 925 | 8 264 | 3 726 |
| Depreciation & amort. | −0 | −42 | −53 | −287 | −697 | −919 | −914 | −890 | −1 001 | −387 | −327 | −511 | −747 | −661 | −635 | −1 517 | −776 | −610 |
| EBIT | 0 | 6 590 | 7 352 | 7 906 | 8 507 | 8 728 | 10 811 | 12 196 | 10 826 | 12 317 | 13 424 | 13 096 | 11 927 | 36 806 | 41 831 | 133 408 | 7 488 | 3 116 |
| Net financials | 0 | 114 | 123 | 45 | 152 | 78 | 94 | 93 | 91 | 122 | 11 | 188 | 260 | 15 | −554 | 2 658 | 354 | 866 |
| Profit before tax | 0 | 6 704 | 7 475 | 7 951 | 8 659 | 8 806 | 10 905 | 12 290 | 10 916 | 12 439 | 13 435 | 13 284 | 12 188 | 36 821 | 41 277 | 136 066 | 7 842 | 3 982 |
| Tax | −0 | 1 884 | 2 109 | 2 242 | 2 436 | 2 483 | 3 071 | 3 326 | 2 983 | 3 121 | 3 232 | 3 071 | 2 681 | 8 121 | 9 103 | 29 949 | 1 822 | 897 |
| Net profit | 0 | 4 820 | 5 366 | 5 709 | 6 222 | 6 323 | 7 835 | 8 964 | 7 933 | 9 318 | 10 202 | 10 213 | 9 506 | 28 700 | 32 174 | 106 118 | 6 020 | 3 085 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 564 | 28 179 | 32 951 | 38 802 | 40 273 | 39 061 | 40 124 | 42 485 | 46 595 | 54 327 | 50 376 | 52 802 | 72 704 | 109 042 | 185 425 | 81 231 | 81 597 |
| Equity | — | 7 342 | 8 459 | 9 901 | 11 623 | 10 146 | 9 881 | 9 844 | 10 677 | 10 395 | 13 597 | 12 616 | 13 122 | 41 822 | 27 996 | 49 114 | 20 134 | 20 219 |
| Long-term debt | 0 | 356 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 866 | 19 721 | 23 051 | 27 138 | 30 126 | 29 180 | 30 280 | 31 808 | 36 200 | 40 730 | 37 761 | 39 680 | 30 882 | 81 045 | 136 311 | 61 097 | 61 378 |
| Total debt | 0 | 17 222 | 19 721 | 23 051 | 27 179 | 30 126 | 29 180 | 30 280 | 31 808 | 36 200 | 40 730 | 37 761 | 39 680 | 30 882 | 81 045 | 136 311 | 61 097 | 61 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medi Partner Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Andrea Setterberg Nossen | Chief Executive Officer | 0 companies |
| Tom Kristoffersen | Board of Directors | 0 companies |
| Mona Wenzell | Board of Directors | 0 companies |
| Lars Erik Andersen | Chairman | 0 companies |
| Oddvar Rune Melleby | Board of Directors | 0 companies |