| Revenue | NOK 1,1B | -19% |
| EBITDA | NOK 99,4M | +7% |
| Net profit | NOK 85,4M | +8% |
| Total assets | NOK 372,8M | -31% |
| Equity | NOK 58,7M | +22% |
| Employees | 105 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 597 103 | 699 578 | 774 302 | 1 418 861 | 1 149 139 |
| Staff expenses | −81 196 | −97 311 | −84 149 | −92 633 | −108 957 |
| EBITDA | 19 413 | 12 288 | 30 252 | 92 933 | 99 360 |
| Depreciation & amort. | −4 450 | −4 252 | −3 159 | −2 847 | −2 867 |
| EBIT | 14 963 | 8 036 | 27 094 | 90 086 | 96 493 |
| Net financials | 170 | −93 | 788 | 11 292 | 12 974 |
| Profit before tax | 15 133 | 7 944 | 27 882 | 101 378 | 109 468 |
| Tax | 3 351 | 1 761 | 6 158 | 22 305 | 24 086 |
| Net profit | 11 781 | 6 183 | 21 724 | 79 073 | 85 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 148 664 | 183 456 | 274 735 | 541 306 | 372 758 |
| Equity | 32 633 | 38 908 | 37 734 | 48 319 | 58 729 |
| Long-term debt | 6 641 | 8 402 | 6 754 | 13 893 | 9 978 |
| Short-term debt | 109 390 | 136 146 | 230 247 | 479 094 | 304 050 |
| Total debt | 116 031 | 144 548 | 237 002 | 492 987 | 314 029 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Deputy Chairman | 2019 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.02% | 92.02% | 2024 | |
| Company | 4.99% | 4.99% | 2024 | |
| Company | 2.99% | 2.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Feet | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Petter Holmen | Board of Directors | 0 companies |
| Morten Skridshoel Vilhelmshaugen | Deputy Chairman | 0 companies |
| John-Erik Loe Olsen | Board of Directors | 0 companies |
| Kine-Mari Yngsdal Nystrøm | Board of Directors | 0 companies |
| Lars Nilsen | Board of Directors | 0 companies |