| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | +32% |
| Net profit | NOK -72K | +30% |
| Total assets | NOK 47K | -1% |
| Equity | NOK -1,4M | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | 44 | 36 | 44 | 21 | 2 | 3 241 | 3 483 | 4 421 | 6 535 | 10 266 | 7 153 | 5 320 | 9 611 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 741 | −5 245 | −3 955 | −6 687 | −7 248 | −5 641 | −6 403 | −948 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −17 | −33 | 9 | −2 | −12 | 556 | −2 647 | −1 868 | −2 728 | 155 | 91 | −2 715 | 8 423 | −49 | −104 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −17 | −33 | 9 | −2 | −12 | 556 | −2 647 | −1 868 | −2 728 | 155 | 91 | −2 715 | 8 423 | −49 | −104 | −70 |
| Net financials | 0 | −1 | 0 | 0 | 0 | 0 | 1 | −20 | −55 | −66 | 2 | −89 | −41 | −65 | −9 | 0 | 0 | −2 |
| Profit before tax | 0 | −22 | −17 | −33 | 9 | −2 | −11 | 536 | −2 701 | −1 935 | −2 726 | 66 | 51 | −2 779 | 8 414 | −49 | −104 | −72 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 179 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −22 | −17 | −33 | 9 | −2 | −11 | 357 | −2 701 | −1 935 | −2 726 | 66 | 51 | −2 779 | 8 414 | −49 | −104 | −72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 | 12 | 5 | 6 | 9 | 5 | 1 924 | 1 306 | 2 149 | 4 617 | 6 032 | 4 081 | 775 | 558 | 537 | 47 | 47 |
| Equity | — | −384 | −401 | −433 | −424 | −426 | −437 | −81 | −2 782 | −4 184 | −6 910 | −6 844 | −6 793 | −9 573 | −1 159 | −1 207 | −1 311 | −1 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 59 | 0 | 501 | 352 | 352 | 1 636 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 400 | 413 | 438 | 430 | 435 | 442 | 1 904 | 4 029 | 6 333 | 11 026 | 12 523 | 10 522 | 8 712 | 1 717 | 1 745 | 1 358 | 1 430 |
| Total debt | 0 | 400 | 413 | 438 | 430 | 435 | 442 | 2 004 | 4 088 | 6 333 | 11 527 | 12 875 | 10 874 | 10 348 | 1 717 | 1 745 | 1 358 | 1 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tech Direct As | Company | 85.0% | 85.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ivar Mikalsen | Chief Executive Officer | 0 companies |