| Revenue | NOK 418K | -36% |
| EBITDA | NOK 28K | +217% |
| Net profit | NOK 26K | +135% |
| Total assets | NOK 167K | +17% |
| Equity | NOK 138K | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 665 | 35 378 | 29 730 | 22 329 | 19 107 | 17 489 | 17 167 | 13 317 | 9 715 | 7 020 | 3 850 | 2 460 | 1 296 | 1 872 | 840 | 655 | 418 |
| Staff expenses | −0 | −9 345 | −6 930 | −5 441 | −3 901 | −5 622 | −7 575 | −6 224 | −4 944 | −2 745 | −1 806 | −1 627 | −1 472 | −651 | −813 | −191 | −0 | −0 |
| EBITDA | 0 | 328 | 2 090 | −50 | 286 | 199 | −1 528 | 369 | −899 | −695 | −51 | −730 | −886 | −137 | −177 | −100 | 9 | 28 |
| Depreciation & amort. | −0 | −755 | −310 | −82 | −69 | −127 | −417 | −422 | −467 | −401 | −381 | −18 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −427 | 1 780 | −132 | 216 | 72 | −1 945 | −53 | −1 365 | −1 095 | −432 | −748 | −886 | −137 | −177 | −100 | 9 | 28 |
| Net financials | 0 | 44 | −131 | 20 | −47 | −1 948 | −329 | −253 | −268 | −129 | −82 | −60 | −4 | −1 | −13 | −2 | 2 | −2 |
| Profit before tax | 0 | −383 | 1 649 | −111 | 169 | −1 875 | −2 274 | −305 | −1 633 | −1 224 | −514 | −808 | −891 | −138 | −190 | −103 | 11 | 26 |
| Tax | −0 | −102 | 34 | −35 | 50 | 17 | −0 | −680 | −331 | −236 | 1 557 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −281 | 1 615 | −77 | 119 | −1 892 | −2 274 | 375 | −1 302 | −988 | −2 071 | −808 | −891 | −138 | −190 | −103 | 11 | 26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 19 729 | 16 210 | 11 775 | 7 919 | 6 201 | 5 258 | 5 280 | 7 115 | 7 071 | 1 405 | 971 | 551 | 549 | 407 | 128 | 143 | 167 |
| Equity | — | 3 541 | 3 641 | 3 549 | 3 668 | 1 776 | −499 | −124 | 834 | 1 316 | −754 | −1 412 | −2 068 | −2 206 | 203 | 101 | 112 | 138 |
| Long-term debt | 0 | 0 | 0 | 210 | 0 | 1 303 | 1 616 | 2 392 | 3 432 | 0 | 0 | 660 | 2 324 | 2 549 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 188 | 12 569 | 8 016 | 4 251 | 3 123 | 4 141 | 3 012 | 2 850 | 5 755 | 2 159 | 1 723 | 294 | 206 | 204 | 27 | 31 | 29 |
| Total debt | 0 | 16 188 | 12 569 | 8 226 | 4 251 | 4 426 | 5 757 | 5 404 | 6 281 | 5 755 | 2 159 | 2 383 | 2 619 | 2 755 | 204 | 27 | 31 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Clicken As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Stridal | Chief Executive Officer | 0 companies |