| Revenue | NOK 7,1M | +4% |
| EBITDA | NOK -70K | -116% |
| Net profit | NOK -756K | -448% |
| Total assets | NOK 8,8M | +2% |
| Equity | NOK 4,7M | -13% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 446 | 10 811 | 10 089 | 11 370 | 11 369 | 11 100 | 9 100 | 8 125 | 7 742 | 7 290 | 5 768 | 6 588 | 6 846 | 7 139 |
| Staff expenses | −8 181 | −7 859 | −7 065 | −7 564 | −7 179 | −5 235 | −4 534 | −3 273 | −2 600 | −2 950 | −2 364 | −2 810 | −2 591 | −2 832 |
| EBITDA | −835 | −691 | −1 324 | 94 | 322 | 594 | 705 | 1 152 | 811 | 1 365 | −279 | −58 | 434 | −70 |
| Depreciation & amort. | −118 | −234 | −102 | −115 | −176 | −197 | −402 | −700 | −674 | −837 | −503 | −343 | −357 | −565 |
| EBIT | −952 | −924 | −1 426 | −22 | 146 | 397 | 304 | 452 | 137 | 528 | −782 | −401 | 77 | −635 |
| Net financials | 93 | −183 | −26 | −14 | −4 | −282 | −82 | −82 | −28 | −121 | 757 | 507 | 141 | −121 |
| Profit before tax | −859 | −1 107 | −1 452 | −35 | 142 | 115 | 222 | 369 | 108 | 406 | −25 | 107 | 218 | −756 |
| Tax | −224 | −300 | −291 | −1 | −0 | −0 | −0 | −0 | −0 | 63 | −0 | −0 | −0 | −0 |
| Net profit | −635 | −808 | −1 161 | −35 | 142 | 115 | 222 | 369 | 108 | 343 | −25 | 107 | 218 | −756 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 084 | 10 273 | 5 453 | 6 392 | 4 803 | 4 488 | 4 885 | 3 980 | 4 712 | 6 067 | 6 402 | 6 797 | 8 601 | 8 775 |
| Equity | 1 560 | 752 | 2 969 | 2 934 | 299 | 414 | 637 | 706 | 2 291 | 2 635 | 5 110 | 5 217 | 5 435 | 4 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 366 | 0 | 687 | 602 | 518 | 434 | 0 | 0 | 348 | 1 504 |
| Short-term debt | 8 524 | 9 521 | 2 485 | 3 458 | 4 139 | 4 073 | 3 561 | 2 672 | 1 903 | 2 998 | 1 292 | 1 580 | 2 819 | 2 547 |
| Total debt | 8 524 | 9 521 | 2 485 | 3 458 | 4 505 | 4 073 | 4 248 | 3 274 | 2 421 | 3 432 | 1 292 | 1 580 | 3 166 | 4 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insightone Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Olav Iversen | Chief Executive Officer | 0 companies |
| Hans Anders Borgen | Board of Directors | 0 companies |
| Atle Kiangie Hidajat | Chairman | 0 companies |