| Revenue | NOK 2,2M | +1% |
| EBITDA | NOK -31K | -126% |
| Net profit | NOK -53K | -155% |
| Total assets | NOK 238K | -30% |
| Equity | NOK 118K | -31% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 675 | 0 | 1 703 | 1 822 | 1 810 | 0 | 1 816 | 1 840 | 2 002 | 2 088 | 2 017 | 2 072 | 2 027 | 2 034 | 2 078 | 2 090 | 2 139 | 2 155 |
| Staff expenses | −0 | −215 | −0 | −252 | −310 | −311 | −0 | −336 | −340 | −357 | −400 | −383 | −353 | −364 | −157 | −167 | −137 | −126 | −75 |
| EBITDA | 0 | 237 | 0 | 132 | 191 | −42 | 0 | 58 | 115 | 120 | 178 | −31 | 117 | −29 | 38 | 116 | −36 | 121 | −31 |
| Depreciation & amort. | −0 | −77 | −0 | −60 | −51 | −40 | −0 | −31 | −27 | −34 | −33 | −41 | −50 | −38 | −44 | −29 | −20 | −25 | −28 |
| EBIT | 0 | 159 | 0 | 72 | 139 | −82 | 0 | 27 | 88 | 85 | 146 | −72 | 67 | −67 | −5 | 87 | −56 | 96 | −60 |
| Net financials | 0 | −13 | 0 | 0 | 1 | 14 | 0 | 8 | 6 | 5 | 5 | 5 | 4 | 1 | 2 | 4 | 4 | 6 | 6 |
| Profit before tax | 0 | 146 | 0 | 72 | 140 | −68 | 0 | 36 | 94 | 90 | 151 | −67 | 71 | −66 | −4 | 92 | −51 | 102 | −53 |
| Tax | −0 | 41 | −0 | 20 | 39 | −19 | −0 | 10 | 27 | 23 | 37 | −14 | 16 | −14 | −1 | 20 | 11 | 5 | −0 |
| Net profit | 0 | 106 | 0 | 52 | 101 | −48 | 0 | 26 | 67 | 67 | 114 | −53 | 55 | −51 | −3 | 71 | −62 | 97 | −53 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 615 | — | 540 | 467 | 425 | — | 493 | 415 | 333 | 343 | 306 | 300 | 233 | 238 | 297 | 205 | 339 | 238 |
| Equity | — | 243 | — | 263 | 364 | 316 | — | 230 | 177 | 124 | 118 | 65 | 120 | 68 | 65 | 137 | 74 | 171 | 118 |
| Long-term debt | 0 | 171 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 90 | 90 | 65 | 65 | 0 |
| Short-term debt | 0 | 201 | 0 | 247 | 103 | 109 | 0 | 263 | 238 | 209 | 225 | 242 | 180 | 75 | 83 | 70 | 66 | 102 | 54 |
| Total debt | 0 | 372 | 0 | 276 | 103 | 109 | 0 | 263 | 238 | 209 | 225 | 242 | 180 | 165 | 173 | 160 | 131 | 167 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|