| Revenue | NOK 418K | -21% |
| EBITDA | NOK -310K | +35% |
| Net profit | NOK -1,1M | +89% |
| Total assets | NOK 26,3M | -14% |
| Equity | NOK 7,6M | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 314 | 220 | 240 | 1 018 | 1 310 | 154 | 85 | 246 | 315 | 250 | 262 | 806 | 690 | 558 | 528 | 418 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −655 | −655 | −166 | −0 | −0 | −0 | −0 | −0 | −0 | −147 | −221 | −193 |
| EBITDA | −226 | −33 | −204 | −157 | 650 | 257 | −1 004 | −614 | −64 | −9 | −81 | −31 | 149 | −10 | −770 | −479 | −310 |
| Depreciation & amort. | −271 | −264 | −217 | −186 | −154 | −54 | −37 | −147 | −324 | −452 | −405 | −347 | −383 | −262 | −372 | −406 | −303 |
| EBIT | −497 | −296 | −421 | −343 | 496 | 203 | −1 042 | −761 | −387 | −461 | −486 | −378 | −234 | −273 | −1 142 | −884 | −613 |
| Net financials | −28 246 | 23 027 | 3 408 | −280 | 1 266 | −700 | 2 438 | 5 144 | 715 | 2 649 | 971 | 15 165 | −4 898 | 3 811 | −21 231 | −8 433 | −458 |
| Profit before tax | −28 743 | 22 731 | 2 987 | −624 | 1 762 | −498 | 1 397 | 4 383 | 327 | 2 188 | 485 | 14 787 | −5 132 | 3 539 | −22 373 | −9 317 | −1 071 |
| Tax | −1 621 | 174 | 983 | 41 | 843 | −220 | −2 | 47 | 16 | 11 | −3 | 151 | −66 | 9 | 35 | −0 | −0 |
| Net profit | −27 122 | 22 557 | 2 003 | −665 | 919 | −277 | 1 399 | 4 336 | 311 | 2 177 | 487 | 14 636 | −5 066 | 3 530 | −22 408 | −9 317 | −1 071 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 943 | 50 488 | 51 579 | 49 414 | 50 880 | 46 354 | 45 828 | 49 376 | 47 503 | 48 561 | 48 046 | 61 509 | 54 135 | 53 482 | 34 776 | 30 514 | 26 310 |
| Equity | −4 945 | 17 613 | 19 166 | 18 502 | 19 420 | 19 143 | 20 542 | 24 878 | 25 189 | 27 366 | 27 708 | 41 898 | 36 832 | 40 362 | 17 954 | 8 637 | 7 566 |
| Long-term debt | 33 641 | 32 766 | 29 998 | 29 672 | 27 533 | 25 202 | 23 976 | 23 451 | 22 228 | 21 063 | 19 891 | 18 850 | 17 268 | 13 067 | 10 410 | 15 158 | 9 997 |
| Short-term debt | 24 246 | 110 | 2 415 | 1 241 | 3 926 | 2 008 | 1 310 | 1 048 | 86 | 132 | 447 | 760 | 35 | 53 | 6 412 | 6 718 | 8 747 |
| Total debt | 57 887 | 32 876 | 32 413 | 30 913 | 31 460 | 27 211 | 25 287 | 24 498 | 22 314 | 21 196 | 20 337 | 19 611 | 17 303 | 13 119 | 16 822 | 21 877 | 18 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HK Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Braseth | Chief Executive Officer | 0 companies |
| Hilde Kristine Braseth | Deputy Member | 0 companies |
| Jørgen Aars Braseth | Board of Directors | 0 companies |
| Jørgen Braseth | Board of Directors | 0 companies |
| Jan-Fredrik Braseth | Board of Directors | 0 companies |