| Revenue | NOK 22,6M | +11% |
| EBITDA | NOK -1,7M | +0% |
| Net profit | NOK -1,5M | -23% |
| Total assets | NOK 5M | -22% |
| Equity | NOK 2,5M | -26% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 575 | 7 970 | 8 175 | 10 064 | 10 693 | 10 503 | 11 911 | 14 175 | 16 056 | 16 262 | 16 016 | 16 741 | 17 053 | 16 516 | 17 356 | 20 404 | 22 622 |
| Staff expenses | −4 450 | −4 432 | −4 939 | −6 340 | −6 566 | −6 513 | −7 483 | −8 453 | −9 615 | −9 687 | −9 661 | −10 556 | −10 211 | −10 570 | −11 709 | −11 139 | −12 643 |
| EBITDA | 1 508 | 1 830 | 1 268 | 1 812 | 1 765 | 2 087 | 2 351 | 2 214 | 1 624 | 3 158 | 2 051 | 2 154 | 1 616 | −88 | −796 | −1 704 | −1 706 |
| Depreciation & amort. | −168 | −194 | −177 | −126 | −215 | −310 | −351 | −343 | −326 | −319 | −337 | −321 | −246 | −167 | −187 | −166 | −153 |
| EBIT | 1 341 | 1 637 | 1 091 | 1 686 | 1 550 | 1 777 | 1 999 | 1 871 | 1 299 | 2 840 | 1 714 | 1 833 | 1 370 | −255 | −982 | −1 870 | −1 859 |
| Net financials | 232 | 133 | 117 | 161 | 131 | 159 | 152 | 125 | 73 | 82 | 95 | 137 | 26 | −11 | −7 | −40 | −26 |
| Profit before tax | 1 572 | 1 770 | 1 208 | 1 848 | 1 681 | 1 936 | 2 151 | 1 996 | 1 372 | 2 922 | 1 809 | 1 970 | 1 395 | −266 | −989 | −1 910 | −1 885 |
| Tax | 445 | 497 | 342 | 518 | 474 | 541 | 291 | 333 | −569 | 403 | 419 | 434 | 308 | −105 | −324 | −722 | −420 |
| Net profit | 1 127 | 1 272 | 866 | 1 330 | 1 207 | 1 395 | 1 860 | 1 663 | 1 941 | 2 518 | 1 391 | 1 536 | 1 088 | −161 | −665 | −1 188 | −1 465 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 489 | 4 037 | 3 460 | 4 540 | 4 538 | 4 788 | 5 988 | 6 224 | 6 116 | 7 753 | 7 072 | 7 909 | 9 257 | 3 950 | 5 000 | 6 351 | 4 980 |
| Equity | 1 057 | 1 130 | 1 095 | 1 225 | 1 433 | 1 828 | 2 088 | 1 751 | 2 691 | 3 210 | 3 600 | 5 136 | 2 224 | 2 215 | 2 539 | 3 364 | 2 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 432 | 2 907 | 2 364 | 3 315 | 3 085 | 2 928 | 3 858 | 4 439 | 3 382 | 4 494 | 3 434 | 2 756 | 7 033 | 1 734 | 2 460 | 2 987 | 2 502 |
| Total debt | 2 432 | 2 907 | 2 364 | 3 315 | 3 105 | 2 961 | 3 900 | 4 473 | 3 425 | 4 544 | 3 472 | 2 773 | 7 033 | 1 734 | 2 460 | 2 987 | 2 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Vitec Software Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Theodorsen | Chief Executive Officer | 0 companies |
| Kim Møller Jensen | Board of Directors | 0 companies |
| Svein Roger Westengen | Board of Directors | 0 companies |
| Stig Olle Backman | Chairman | 0 companies |
| Lars Emanuel Stenlund | Chairman | 0 companies |