| Revenue | NOK 299K | +10% |
| EBITDA | NOK 74K | +216% |
| Net profit | NOK 33K | +268% |
| Total assets | NOK 855K | +2% |
| Equity | NOK 706K | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 196 | 218 | 211 | 227 | 233 | 242 | 251 | 259 | 268 | 271 | 237 | 197 | 263 | 228 | 272 | 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 49 | 110 | 141 | 126 | 133 | 120 | 105 | 119 | −101 | 106 | 140 | 62 | −8 | 57 | −15 | 23 | 74 |
| Depreciation & amort. | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 |
| EBIT | 13 | 74 | 105 | 90 | 97 | 84 | 69 | 83 | −137 | 70 | 104 | 26 | −44 | 21 | −51 | −13 | 38 |
| Net financials | −35 | −32 | −26 | −16 | −17 | −11 | −9 | −8 | −6 | −10 | −7 | −6 | −4 | −7 | −7 | −7 | −5 |
| Profit before tax | −21 | 42 | 79 | 75 | 80 | 73 | 60 | 75 | −143 | 60 | 98 | 20 | −48 | 14 | −59 | −20 | 33 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | 42 | 79 | 75 | 80 | 73 | 60 | 75 | −143 | 60 | 98 | 20 | −48 | 14 | −59 | −20 | 33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 391 | 1 359 | 1 335 | 1 330 | 1 329 | 1 307 | 1 318 | 1 296 | 1 119 | 1 088 | 1 106 | 1 042 | 955 | 986 | 865 | 837 | 855 |
| Equity | 201 | 243 | 322 | 397 | 477 | 550 | 610 | 684 | 542 | 602 | 699 | 720 | 672 | 685 | 627 | 607 | 706 |
| Long-term debt | 1 155 | 1 083 | 985 | 900 | 812 | 733 | 673 | 574 | 515 | 436 | 356 | 277 | 238 | 247 | 139 | 170 | 139 |
| Short-term debt | 35 | 32 | 28 | 32 | 41 | 24 | 35 | 37 | 62 | 50 | 51 | 45 | 45 | 53 | 99 | 60 | 75 |
| Total debt | 1 190 | 1 116 | 1 013 | 933 | 852 | 757 | 708 | 612 | 577 | 486 | 407 | 323 | 283 | 300 | 238 | 230 | 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Johan Goa | Chairman | 0 companies |
| Åse Kalvik | Board of Directors | 0 companies |
| Helge Torseth | Board of Directors | 0 companies |