| Revenue | NOK 10K | -52% |
| EBITDA | NOK -75K | -1254% |
| Net profit | NOK -73K | -1314% |
| Total assets | NOK 2,3M | +0% |
| Equity | NOK 2,2M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 263 | 0 | 134 | 1 099 | 1 908 | 1 829 | 1 635 | 0 | 1 810 | 3 184 | 425 | 4 | 21 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −305 | −387 | −950 | −951 | −0 | −1 234 | −1 237 | −0 | −0 | −0 | −0 |
| EBITDA | −93 | 12 | −38 | −69 | 293 | 1 164 | 363 | 425 | 0 | 271 | 1 642 | 359 | 4 | 7 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −93 | 12 | −38 | −69 | 293 | 1 164 | 363 | 425 | 0 | 271 | 1 642 | 359 | 4 | 7 | −75 |
| Net financials | 20 | 3 | 2 | 3 | 7 | 7 | 2 | −0 | 0 | 1 | 2 | 2 | 0 | 1 | 3 |
| Profit before tax | −73 | 16 | −37 | −66 | 300 | 1 171 | 365 | 424 | 0 | 272 | 1 644 | 361 | 4 | 8 | −73 |
| Tax | −0 | −0 | −0 | −0 | −0 | 181 | 91 | 102 | −0 | 60 | 362 | 79 | −0 | 2 | −0 |
| Net profit | −73 | 16 | −37 | −66 | 300 | 990 | 274 | 322 | 0 | 212 | 1 282 | 282 | 4 | 6 | −73 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 610 | 400 | 423 | 730 | 1 845 | 1 709 | 1 999 | 0 | 2 229 | 3 731 | 2 415 | 2 271 | 2 259 | 2 266 |
| Equity | 24 | 369 | 333 | 267 | 567 | 905 | 520 | 1 177 | 195 | 1 532 | 2 519 | 2 335 | 2 271 | 2 251 | 2 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 240 | 67 | 156 | 163 | 940 | 1 189 | 822 | 0 | 697 | 1 212 | 79 | −0 | 8 | 90 |
| Total debt | 363 | 240 | 67 | 156 | 163 | 940 | 1 189 | 822 | 0 | 697 | 1 212 | 79 | −0 | 8 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CH Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holmen | Chief Executive Officer | 0 companies |
| Cecilie Holm | Deputy Member | 0 companies |