| Revenue | NOK 6,5M | +6% |
| EBITDA | NOK 4,3M | +13% |
| Net profit | NOK 2,3M | +9% |
| Total assets | NOK 52,6M | -1% |
| Equity | NOK 6,8M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 100 | 5 306 | 5 484 | 6 040 | 6 602 | 6 994 | 79 544 | 6 722 | 6 740 | 7 332 | 5 103 | 5 818 | 6 119 | 6 515 |
| Staff expenses | −3 210 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 993 | 4 025 | 3 717 | 4 499 | 5 068 | 5 710 | 78 194 | 4 962 | 5 206 | 5 323 | 2 717 | 3 479 | 3 782 | 4 284 |
| Depreciation & amort. | −1 198 | −610 | −615 | −619 | −619 | −619 | −308 | −862 | −575 | −581 | −677 | −703 | −703 | −704 |
| EBIT | 794 | 3 415 | 3 102 | 3 880 | 4 449 | 5 091 | 77 886 | 4 101 | 4 632 | 4 741 | 2 039 | 2 775 | 3 079 | 3 580 |
| Net financials | −278 | −227 | −419 | −1 005 | −484 | −667 | −807 | −1 145 | −1 408 | −930 | −774 | −1 438 | −398 | −665 |
| Profit before tax | 516 | 3 188 | 2 683 | 2 875 | 3 965 | 4 425 | 77 079 | 2 956 | 3 224 | 3 811 | 1 266 | 1 337 | 2 681 | 2 916 |
| Tax | 143 | 876 | 751 | 753 | 1 137 | 1 140 | 1 115 | 715 | 709 | 838 | 278 | 294 | 590 | 641 |
| Net profit | 373 | 2 312 | 1 932 | 2 122 | 2 828 | 3 285 | 75 963 | 2 241 | 2 515 | 2 972 | 987 | 1 043 | 2 091 | 2 274 |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 772 | 41 105 | 36 315 | 45 197 | 52 307 | 55 327 | 62 384 | 61 122 | 64 888 | 58 196 | 52 099 | 51 364 | 53 249 | 52 632 |
| Equity | 23 197 | 25 783 | 10 503 | 7 816 | 7 747 | 7 677 | 7 000 | 6 678 | 6 594 | 6 473 | 7 460 | 7 244 | 7 005 | 6 756 |
| Long-term debt | 28 510 | 11 663 | 10 777 | 34 400 | 38 450 | 42 990 | 51 000 | 51 000 | 51 000 | 47 483 | 43 966 | 42 207 | 42 207 | 42 211 |
| Short-term debt | 3 923 | 3 659 | 15 035 | 2 981 | 6 109 | 4 659 | 4 384 | 3 443 | 7 295 | 4 240 | 674 | 1 913 | 4 038 | 3 665 |
| Total debt | 32 433 | 15 322 | 25 812 | 37 381 | 44 559 | 47 649 | 55 384 | 54 443 | 58 295 | 51 723 | 44 639 | 44 120 | 46 244 | 45 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimdal Sag Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Grenstad | Chief Executive Officer | 0 companies |
| Reidar Grenstad | Chairman | 0 companies |