| Revenue | NOK 0 | — |
| EBITDA | NOK -164 | -100% |
| Net profit | NOK -237 | -100% |
| Total assets | NOK 161K | -47% |
| Equity | NOK -922K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 607 | 990 | 2 208 | 1 963 | 0 | 350 | 0 | 0 | 0 | 257 | 0 | 0 | 60 | 1 447 | 0 |
| Staff expenses | −3 | −29 | −3 | −7 | −6 | −6 | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 406 | −1 | 1 743 | 1 579 | −273 | 282 | −990 | −75 | −275 | −41 | −351 | −58 | 30 | 1 391 | −0 |
| Depreciation & amort. | −22 | −22 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −10 | −0 | −0 | −0 |
| EBIT | 3 384 | −23 | 1 732 | 1 579 | −273 | 282 | −990 | −75 | −275 | −41 | −366 | −68 | 30 | 1 391 | −0 |
| Net financials | −554 | −315 | −257 | −140 | −260 | −162 | −765 | −2 027 | −333 | −3 147 | −1 148 | −105 | −110 | −34 | −0 |
| Profit before tax | 2 830 | −338 | 1 475 | 1 439 | −532 | 120 | −1 755 | −2 102 | −607 | −3 188 | −1 515 | −173 | −80 | 1 357 | −0 |
| Tax | 792 | −79 | 436 | 382 | −103 | 9 | −68 | −87 | −111 | −50 | −60 | −37 | −18 | 298 | −0 |
| Net profit | 2 038 | −259 | 1 039 | 1 057 | −429 | 111 | −1 687 | −2 015 | −496 | −3 138 | −1 455 | −136 | −62 | 1 058 | −0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 058 | 10 348 | 9 021 | 8 800 | 8 408 | 8 612 | 7 208 | 5 233 | 4 159 | 2 141 | 853 | 854 | 841 | 308 | 161 |
| Equity | 2 731 | 2 806 | 3 845 | 4 902 | 4 474 | 4 584 | 2 897 | 701 | 205 | −2 933 | −4 388 | −1 918 | −1 980 | −922 | −922 |
| Long-term debt | 0 | 0 | −500 | −600 | 2 261 | 3 741 | 3 637 | 3 648 | 3 060 | 2 424 | 2 152 | 2 054 | 2 007 | 407 | 326 |
| Short-term debt | 1 213 | 2 247 | 309 | 825 | 1 174 | 137 | 673 | 884 | 895 | 2 651 | 3 089 | 717 | 814 | 822 | 758 |
| Total debt | 6 327 | 7 542 | 4 675 | 3 297 | 3 435 | 3 878 | 4 310 | 4 532 | 3 955 | 5 075 | 5 242 | 2 772 | 2 821 | 1 230 | 1 084 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.7% | 14.7% | 2022 | |
| Individual | 7.3% | 7.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander August Donatus Michelsen | Board of Directors | 0 companies |
| Arne Michelsen | Board of Directors | 0 companies |