| Revenue | NOK 18,6M | -10% |
| EBITDA | NOK -3,7M | +53% |
| Net profit | NOK -9M | +7% |
| Total assets | NOK 38,9M | -15% |
| Equity | NOK 3,5M | -46% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 858 | 58 155 | 38 422 | 37 349 | 61 047 | 54 882 | 43 629 | 35 157 | 18 585 | 40 810 | 38 694 | 14 840 | 20 693 | 18 592 |
| Staff expenses | −9 243 | −10 085 | −7 436 | −7 888 | −11 630 | −9 215 | −11 292 | −7 953 | −4 011 | −6 362 | −9 130 | −11 319 | −6 717 | −4 885 |
| EBITDA | 5 059 | 7 247 | 5 783 | 1 777 | 1 677 | 2 847 | 2 402 | 15 | 1 469 | 6 529 | −1 000 | 4 648 | −7 857 | −3 670 |
| Depreciation & amort. | −658 | −579 | −471 | −458 | −451 | −366 | −285 | −242 | −334 | −316 | −487 | −500 | −1 882 | −3 364 |
| EBIT | 4 401 | 6 668 | 5 311 | 1 319 | 1 226 | 2 482 | 2 117 | −227 | 1 135 | 6 213 | −1 487 | 4 148 | −9 739 | −7 034 |
| Net financials | −165 | −264 | −419 | −577 | −1 319 | −1 064 | −1 169 | −2 101 | 491 | −515 | −782 | −1 357 | −1 468 | −1 951 |
| Profit before tax | 4 236 | 6 404 | 4 892 | 742 | −92 | 1 417 | 948 | −2 327 | 1 625 | 5 698 | −2 269 | 2 790 | −11 207 | −8 985 |
| Tax | 1 215 | 1 829 | 1 078 | 683 | −16 | 422 | 152 | −471 | 543 | 1 654 | −482 | 207 | −0 | −0 |
| Net profit | 3 021 | 4 575 | 3 814 | 59 | −77 | 995 | 797 | −1 856 | 1 082 | 4 044 | −1 787 | −2 903 | −9 653 | −8 985 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 769 | 38 187 | 30 770 | 42 185 | 40 417 | 41 877 | 44 746 | 32 709 | 33 104 | 51 053 | 51 379 | 60 458 | 45 877 | 38 917 |
| Equity | 6 298 | 9 775 | 13 590 | 13 649 | 14 067 | 15 062 | 15 859 | 15 738 | 16 821 | 20 865 | 19 077 | 16 174 | 6 521 | 3 537 |
| Long-term debt | 16 288 | 0 | 0 | 0 | 8 798 | 7 747 | 16 066 | 5 882 | 8 424 | 13 444 | 13 680 | 20 388 | 21 846 | 22 277 |
| Short-term debt | 9 183 | 9 585 | 8 787 | 21 353 | 17 553 | 19 069 | 12 821 | 11 088 | 7 860 | 16 744 | 18 622 | 23 896 | 17 510 | 13 103 |
| Total debt | 25 471 | 28 411 | 17 180 | 28 536 | 26 351 | 26 815 | 28 887 | 16 971 | 16 283 | 30 188 | 32 302 | 44 284 | 39 356 | 35 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Welmax As | Company | 79.9% | 79.9% | 2022 |
| Individual | 20.1% | 20.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Henrik Birger Lindelien Hannisdahl | Chief Executive Officer | 0 companies |
| Pål Brynsrud | Board of Directors | 0 companies |
| Jørn Harald Tandberg | Chairman | 0 companies |
| Håvard Nesheim | Board of Directors | 0 companies |
| Martin Ellefsen Tandberg | Board of Directors | 0 companies |