| Revenue | NOK 1,2M | -36% |
| EBITDA | NOK -135K | -157% |
| Net profit | NOK -328K | -451% |
| Total assets | NOK 1,8M | -6% |
| Equity | NOK 455K | -42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 053 | 4 237 | 4 170 | 4 229 | 2 970 | 2 633 | 4 007 | 0 | 0 | 0 | 0 | 320 | 2 867 | 1 531 | 2 204 | 1 827 | 1 166 |
| Staff expenses | −1 745 | −1 819 | −1 842 | −1 823 | −1 730 | −1 306 | −3 | 11 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 327 | 185 | 188 | 217 | −206 | −154 | 3 795 | −9 | 0 | 0 | −103 | −131 | −73 | 295 | 960 | 238 | −135 |
| Depreciation & amort. | −61 | −54 | −59 | −59 | −49 | −18 | −0 | −0 | −0 | −0 | −0 | −1 | −14 | −21 | −72 | −160 | −220 |
| EBIT | 265 | 131 | 129 | 158 | −255 | −172 | 3 795 | −9 | 0 | 0 | −103 | −132 | −87 | 274 | 889 | 78 | −355 |
| Net financials | −17 | −11 | −2 | −2 | −2 | 2 | 44 | 8 | 0 | 0 | 0 | 0 | −6 | −6 | −50 | 29 | −14 |
| Profit before tax | 248 | 120 | 127 | 156 | −257 | −169 | 3 840 | −1 | 0 | 0 | −103 | −132 | −93 | 268 | 839 | 107 | −369 |
| Tax | 75 | 35 | 36 | 50 | −98 | −42 | 1 037 | 4 | −0 | −0 | −0 | −0 | −0 | 8 | 185 | 14 | −41 |
| Net profit | 173 | 85 | 91 | 106 | −159 | −127 | 2 803 | −5 | 0 | 0 | −103 | −132 | −93 | 260 | 654 | 93 | −328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 556 | 1 504 | 1 653 | 1 675 | 1 440 | 1 308 | 4 806 | 3 830 | 103 | 103 | 0 | 1 101 | 1 342 | 1 173 | 2 159 | 1 922 | 1 810 |
| Equity | 991 | 1 075 | 1 166 | 1 272 | 1 112 | 985 | 3 788 | 103 | 103 | 103 | 0 | −132 | −225 | 35 | 689 | 783 | 455 |
| Long-term debt | 65 | 18 | 18 | 18 | 18 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 247 | 215 | 125 |
| Short-term debt | 501 | 411 | 470 | 386 | 310 | 298 | 1 018 | 3 727 | 0 | 0 | 0 | 1 232 | 1 567 | 1 137 | 1 222 | 924 | 1 230 |
| Total debt | 565 | 429 | 488 | 404 | 328 | 323 | 1 018 | 3 727 | 0 | 0 | 0 | 1 232 | 1 567 | 1 138 | 1 470 | 1 139 | 1 355 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fabian Selli Grøseth | Chairman | 0 companies |