| Revenue | NOK 31,1M | +45% |
| EBITDA | NOK 1,1M | +125% |
| Net profit | NOK 442K | +108% |
| Total assets | NOK 13,6M | -26% |
| Equity | NOK 5,5M | +9% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 297 | 21 929 | 20 585 | 18 922 | 20 216 | 21 236 | 23 820 | 26 051 | 26 624 | 25 511 | 11 566 | 22 903 | 27 075 | 21 367 | 31 086 |
| Staff expenses | −4 943 | −4 996 | −5 420 | −4 612 | −5 156 | −5 749 | −6 225 | −8 013 | −8 238 | −6 974 | −3 591 | −4 176 | −6 408 | −6 580 | −6 918 |
| EBITDA | 2 283 | 2 141 | 347 | 2 463 | 2 525 | 4 496 | 4 714 | 4 334 | 1 824 | 180 | 1 748 | 1 694 | −1 481 | −4 235 | 1 063 |
| Depreciation & amort. | −1 498 | −1 595 | −1 080 | −1 167 | −1 322 | −3 178 | −645 | −1 069 | −869 | −905 | −910 | −1 027 | −982 | −1 104 | −789 |
| EBIT | 785 | 546 | −733 | 1 296 | 1 203 | 1 318 | 4 069 | 3 265 | 955 | −725 | 838 | 667 | −2 463 | −5 340 | 274 |
| Net financials | −446 | −365 | −358 | −354 | −449 | −326 | −106 | 24 | 65 | 81 | 32 | 8 | 39 | 127 | 168 |
| Profit before tax | 339 | 181 | −1 091 | 942 | 754 | 992 | 3 963 | 3 289 | 1 020 | −644 | 871 | 675 | −2 424 | −5 212 | 442 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 86 | −0 | −0 | −0 |
| Net profit | 339 | 181 | −1 091 | 942 | 754 | 992 | 3 963 | 3 289 | 1 020 | −644 | 871 | 589 | −2 424 | −5 212 | 442 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 410 | 13 053 | 11 090 | 15 117 | 16 539 | 16 587 | 19 069 | 19 615 | 20 436 | 17 320 | 18 964 | 24 026 | 17 806 | 18 356 | 13 597 |
| Equity | 1 839 | 2 020 | 929 | 1 871 | 2 626 | 3 617 | 7 580 | 10 869 | 11 889 | 11 245 | 12 116 | 12 705 | 10 281 | 5 068 | 5 510 |
| Long-term debt | 0 | 0 | 7 073 | 10 144 | 9 887 | 6 029 | 2 910 | 0 | 0 | 790 | 620 | 450 | 280 | 110 | 0 |
| Short-term debt | 4 787 | 3 654 | 3 087 | 3 102 | 4 027 | 5 471 | 8 579 | 7 616 | 7 587 | 5 285 | 6 229 | 10 872 | 7 245 | 13 177 | 8 087 |
| Total debt | 12 571 | 11 033 | 10 160 | 13 245 | 13 913 | 11 500 | 11 489 | 7 616 | 7 587 | 6 075 | 6 849 | 11 322 | 7 525 | 13 287 | 8 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Braganza Ab | Company | 50.0% | 50.0% | 2022 |
Stiftelsen Peer Gynt | Company | 36.4% | 36.4% | 2022 |
Peer Gynt As | Company | 5.8% | 5.8% | 2022 |
Vinstra Elektro As | Company | 1.3% | 1.3% | 2022 |
Søberg Invest Vinstra As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Brit Støve | Chief Executive Officer | 0 companies |
| Jan Roger Bøe Øien | Board of Directors | 0 companies |
| Marie Forr Klåpbakken | Board of Directors | 0 companies |
| Sigrun Slapgard | Board of Directors | 0 companies |
| Reidar Fuglestad | Board of Directors | 0 companies |
| Geir Stormorken | Board of Directors | 0 companies |
| Maalfrid Brath | Chairman | 0 companies |