| Revenue | NOK 0 | — |
| EBITDA | NOK -4,4M | -2% |
| Net profit | NOK 27,7M | +29% |
| Total assets | NOK 312,7M | +5% |
| Equity | NOK 233M | +8% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −50 | −0 | −571 | −1 269 | −245 | −774 | −1 023 | −1 251 | −2 011 | −2 123 | −2 737 | −2 762 | −3 041 | −3 280 | −3 596 | −3 719 |
| EBITDA | −148 | −45 | −585 | −1 324 | −8 833 | −850 | −2 298 | −1 470 | −2 598 | −2 766 | −3 253 | −3 300 | −3 650 | −3 880 | −4 267 | −4 361 |
| Depreciation & amort. | −165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −313 | −45 | −585 | −1 324 | −8 833 | −850 | −2 298 | −1 470 | −2 598 | −2 766 | −3 253 | −3 300 | −3 650 | −3 880 | −4 267 | −4 361 |
| Net financials | −87 | 8 | 594 | 1 411 | 3 661 | 845 | 1 116 | 105 058 | 2 827 | 2 530 | 17 858 | 23 833 | 51 216 | −3 191 | 25 723 | 32 027 |
| Profit before tax | −400 | −36 | 9 | 87 | −5 172 | −5 | −1 183 | 103 587 | 229 | −236 | 14 605 | 20 534 | 47 566 | −7 071 | 21 456 | 27 666 |
| Tax | −160 | 29 | −2 | 1 | −1 449 | −0 | −2 | 10 | 51 | −55 | 555 | −535 | −116 | 110 | 15 | −9 |
| Net profit | −240 | −66 | 11 | 86 | −3 723 | −5 | −1 181 | 103 578 | 178 | −181 | 14 050 | 21 068 | 47 682 | −7 181 | 21 441 | 27 676 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 823 | 85 509 | 86 204 | 93 563 | 92 668 | 85 102 | 86 492 | 189 694 | 187 291 | 210 479 | 203 257 | 269 846 | 260 649 | 317 753 | 298 950 | 312 671 |
| Equity | 69 570 | 69 504 | 69 515 | 69 601 | 65 878 | 65 875 | 64 694 | 163 272 | 158 449 | 153 268 | 162 317 | 177 385 | 221 068 | 203 886 | 215 327 | 233 003 |
| Long-term debt | 10 012 | 15 994 | 16 106 | 14 434 | 17 865 | 18 982 | 20 143 | 20 740 | 23 317 | 21 621 | 35 161 | 35 658 | 34 819 | 33 167 | 33 027 | 39 027 |
| Short-term debt | 3 242 | 11 | 583 | 9 528 | 8 924 | 245 | 1 656 | 5 682 | 5 525 | 35 590 | 5 778 | 56 803 | 4 762 | 80 700 | 50 596 | 40 641 |
| Total debt | 13 253 | 16 005 | 16 688 | 23 962 | 26 790 | 19 227 | 21 799 | 26 423 | 28 842 | 57 211 | 40 939 | 92 461 | 39 582 | 113 867 | 83 623 | 79 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steenstrup Gruppen As | Company | 40.0% | 40.0% | 2024 |
Freste Holding As | Company | 20.0% | 20.0% | 2024 |
Aleste Holding As | Company | 20.0% | 20.0% | 2024 |
Carst Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Steenstrup | Chief Executive Officer | 0 companies |
| Kari Vold Hansen Steenstrup | Chairman | 0 companies |
| Bjørn Henrik Rasmussen | Board of Directors | 0 companies |
| Morten Steenstrup | Chairman | 0 companies |
| Fredrik Steenstrup | Board of Directors | 0 companies |
| Anthon Lauritz Zeiner | Board of Directors | 0 companies |