| Revenue | NOK 120K | +0% |
| EBITDA | NOK 70K | -21% |
| Net profit | NOK 4K | +110% |
| Total assets | NOK 1,8M | +1% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 285 | 285 | 275 | 285 | 265 | 248 | 180 | 180 | 180 | 180 | 180 | 115 | 120 | 120 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 229 | 258 | 252 | 241 | 250 | 225 | 202 | 153 | 147 | 144 | 144 | 143 | 75 | 73 | 71 | 89 | 70 |
| Depreciation & amort. | −188 | −117 | −92 | −71 | −71 | −89 | −183 | −147 | −144 | −144 | −139 | −119 | −124 | −150 | −150 | −138 | −69 |
| EBIT | 42 | 141 | 160 | 170 | 179 | 136 | 18 | 6 | 3 | 0 | 5 | 24 | −50 | −78 | −79 | −49 | 1 |
| Net financials | 1 | −0 | 1 | 2 | 2 | 3 | 7 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 0 | 3 | 3 |
| Profit before tax | 42 | 141 | 162 | 172 | 181 | 139 | 25 | 13 | 10 | 4 | 9 | 29 | −46 | −74 | −79 | −46 | 5 |
| Tax | 12 | 39 | 45 | 48 | 51 | 231 | −0 | −0 | −0 | −145 | 8 | 6 | −10 | −17 | −18 | −10 | 1 |
| Net profit | 30 | 101 | 116 | 124 | 130 | −91 | 25 | 13 | 10 | 150 | 1 | 22 | −36 | −56 | −61 | −36 | 4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 499 | 1 606 | 1 688 | 1 814 | 1 944 | 1 797 | 1 842 | 1 854 | 1 866 | 1 920 | 1 920 | 1 944 | 1 886 | 1 842 | 1 780 | 1 744 | 1 760 |
| Equity | 1 321 | 1 422 | 1 538 | 1 662 | 1 793 | 1 702 | 1 727 | 1 739 | 1 749 | 1 899 | 1 900 | 1 922 | 1 886 | 1 830 | 1 769 | 1 733 | 1 736 |
| Long-term debt | 130 | 130 | 95 | 95 | 95 | 95 | 95 | 95 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 54 | 55 | 56 | 57 | 0 | 21 | 19 | 22 | 22 | 20 | 22 | 0 | 13 | 12 | 11 | 23 |
| Total debt | 179 | 184 | 150 | 151 | 152 | 95 | 116 | 114 | 117 | 22 | 20 | 22 | 0 | 13 | 12 | 11 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingebjørg Margrete Eide | Deputy Member | 0 companies |
| Per Sigbjørn Øien | Board of Directors | 0 companies |
| Egil Ståle Øien | Chairman | 0 companies |