| Revenue | NOK 283K | +42% |
| EBITDA | NOK 55K | +400% |
| Net profit | NOK -976K | +23% |
| Total assets | NOK 15,5M | -9% |
| Equity | NOK 10,2M | -9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 | 144 | 146 | 159 | 166 | 171 | 35 | 457 | 851 | 162 | 174 | 157 | 199 | 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −1 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | −38 | −27 | −64 | −33 | 71 | −2 775 | −685 | −9 | 573 | −42 | −13 | −170 | −18 | 55 |
| Depreciation & amort. | −25 | −54 | −26 | −30 | −32 | −33 | −26 | −26 | −26 | −26 | −26 | −26 | −26 | −26 |
| EBIT | −63 | −81 | −90 | −63 | 40 | −2 808 | −711 | −35 | 547 | −68 | −39 | −196 | −44 | 29 |
| Net financials | 353 | −1 992 | −2 076 | 847 | −1 227 | 2 659 | −938 | 200 | −28 | −62 | −5 963 | −4 873 | −1 192 | −985 |
| Profit before tax | 290 | −2 073 | −2 165 | 784 | −1 187 | −149 | −1 650 | 165 | 519 | −130 | −6 002 | −5 070 | −1 237 | −955 |
| Tax | 156 | −578 | 193 | 201 | −149 | 632 | −0 | −0 | 74 | −28 | −10 | −14 | 35 | 21 |
| Net profit | 135 | −1 495 | −2 358 | 583 | −1 038 | −781 | −1 650 | 165 | 445 | −102 | −5 992 | −5 056 | −1 272 | −976 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 004 | 35 206 | 30 980 | 31 769 | 30 478 | 29 741 | 28 287 | 28 425 | 28 995 | 29 022 | 23 168 | 18 223 | 17 090 | 15 548 |
| Equity | 29 781 | 28 253 | 25 895 | 26 478 | 25 369 | 24 588 | 22 938 | 23 104 | 23 549 | 23 447 | 17 455 | 12 399 | 11 127 | 10 152 |
| Long-term debt | 9 021 | 0 | 0 | 0 | 0 | 5 152 | 5 319 | 5 319 | 5 442 | 5 575 | 5 713 | 5 803 | 5 947 | 5 371 |
| Short-term debt | 202 | 181 | 149 | 230 | 104 | 0 | 29 | 2 | 4 | 0 | 0 | 21 | 16 | 25 |
| Total debt | 9 223 | 6 953 | 5 085 | 5 291 | 5 109 | 5 153 | 5 349 | 5 321 | 5 446 | 5 575 | 5 713 | 5 824 | 5 962 | 5 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Øyvind Gundersen | Chief Executive Officer | 0 companies |