| Revenue | NOK 14,9M | -14% |
| EBITDA | NOK 906K | -31% |
| Net profit | NOK 702K | -33% |
| Total assets | NOK 4,7M | +0% |
| Equity | NOK 2,4M | +42% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 895 | 15 746 | 15 498 | 14 590 | 13 881 | 14 474 | 13 975 | 13 679 | 13 743 | 14 010 | 14 112 | 11 717 | 12 665 | 17 299 | 14 904 |
| Staff expenses | −2 499 | −2 333 | −2 096 | −1 986 | −2 569 | −2 679 | −2 727 | −2 644 | −2 185 | −2 193 | −1 834 | −1 519 | −1 804 | −2 029 | −2 234 |
| EBITDA | 1 372 | 918 | 1 495 | 2 167 | 1 205 | 1 052 | 642 | 176 | 345 | 339 | 446 | 195 | 508 | 1 307 | 906 |
| Depreciation & amort. | −65 | −53 | −71 | −76 | −63 | −94 | −84 | −125 | −105 | −110 | −48 | −97 | −49 | −49 | −0 |
| EBIT | 1 307 | 865 | 1 423 | 2 091 | 1 141 | 958 | 559 | 50 | 240 | 229 | 398 | 98 | 458 | 1 259 | 906 |
| Net financials | −103 | 118 | 136 | 125 | 159 | −30 | 11 | −21 | 64 | −69 | 9 | 13 | −140 | 80 | −2 |
| Profit before tax | 1 204 | 983 | 1 559 | 2 215 | 1 300 | 928 | 569 | 29 | 304 | 160 | 408 | 110 | 319 | 1 339 | 903 |
| Tax | 340 | 275 | 438 | 621 | 365 | 261 | 155 | 9 | 76 | 39 | 93 | 24 | 70 | 295 | 201 |
| Net profit | 864 | 709 | 1 122 | 1 594 | 935 | 666 | 414 | 20 | 229 | 121 | 315 | 86 | 249 | 1 044 | 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 560 | 5 077 | 5 510 | 6 469 | 5 563 | 3 993 | 3 922 | 4 015 | 4 164 | 4 342 | 4 217 | 2 394 | 2 987 | 4 671 | 4 688 |
| Equity | 1 948 | 2 152 | 2 143 | 2 161 | 597 | 1 263 | 1 677 | 1 245 | 1 474 | 1 595 | 1 910 | 396 | 644 | 1 688 | 2 390 |
| Long-term debt | 676 | 0 | 0 | 0 | 0 | 0 | 29 | 29 | 19 | 11 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 936 | 2 424 | 3 367 | 4 308 | 4 967 | 2 730 | 2 215 | 2 741 | 2 671 | 2 736 | 2 284 | 1 998 | 2 343 | 2 983 | 2 298 |
| Total debt | 3 612 | 2 924 | 3 367 | 4 308 | 4 967 | 2 730 | 2 245 | 2 770 | 2 690 | 2 747 | 2 307 | 1 998 | 2 343 | 2 983 | 2 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egn Holding As | Company | 70.0% | 70.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Nordahl | Chief Executive Officer | 0 companies |
| Sven Runar Nilsen | Board of Directors | 0 companies |
| Pål Høiback | Chairman | 0 companies |