| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | +31% |
| Net profit | NOK -10K | +69% |
| Total assets | NOK 1,4M | -1% |
| Equity | NOK 1,4M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 220 | 241 | 314 | 308 | 81 | 23 | 98 | 0 | 1 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −47 | −7 | 0 | 0 | 0 | 190 | 181 | −347 | −186 | −201 | −1 670 | −21 | −2 242 | −952 | −49 | −34 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −12 | −23 | −23 | −10 | −0 | −0 | −0 |
| EBIT | 0 | −47 | −7 | 0 | 0 | 0 | 190 | 181 | −347 | −186 | −203 | −1 681 | −44 | −2 266 | −962 | −49 | −34 | −23 |
| Net financials | 0 | −0 | 163 | 0 | 0 | 0 | 47 | 7 | 11 | 0 | −4 | −27 | −33 | −40 | −34 | −12 | −9 | 10 |
| Profit before tax | 0 | −47 | 157 | 0 | 0 | 0 | 237 | 188 | −336 | −186 | −206 | −1 708 | −77 | −2 305 | −996 | −62 | −43 | −13 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 67 | 58 | −84 | −47 | −50 | −376 | −17 | −507 | −219 | −14 | −9 | −3 |
| Net profit | 0 | −47 | 157 | 0 | 0 | 0 | 171 | 130 | −252 | −140 | −157 | −1 332 | −60 | −1 798 | −777 | −48 | −33 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 74 | 37 | — | — | — | 1 331 | 1 459 | 709 | 1 262 | 1 391 | 2 438 | 2 123 | 3 888 | 1 800 | 1 614 | 1 373 | 1 363 |
| Equity | — | −709 | −552 | — | — | — | 1 247 | 932 | 680 | 932 | 939 | 906 | 846 | 1 031 | 954 | 1 406 | 1 373 | 1 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 783 | 590 | 0 | 0 | 0 | 84 | 526 | 29 | 330 | 451 | 1 531 | 1 277 | 2 856 | 846 | 208 | 0 | 0 |
| Total debt | 0 | 783 | 590 | 0 | 0 | 0 | 84 | 526 | 29 | 330 | 453 | 1 531 | 1 277 | 2 856 | 846 | 208 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hathon Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Marie Thon | Chief Executive Officer | 0 companies |
| Halgrim Thon | Chairman | 0 companies |