| Revenue | NOK 49,3M | -1% |
| EBITDA | NOK 15,6M | -10% |
| Net profit | NOK 12,8M | -6% |
| Total assets | NOK 41,9M | +7% |
| Equity | NOK 6,5M | +1% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 739 | 39 007 | 39 331 | 43 186 | 36 467 | 33 881 | 37 521 | 39 149 | 40 843 | 42 885 | 45 053 | 47 699 | 25 867 | 27 579 | 46 400 | 49 666 | 49 274 |
| Staff expenses | −0 | −10 248 | −10 743 | −11 009 | −11 110 | −9 007 | −6 724 | −7 099 | −7 012 | −7 189 | −6 983 | −7 133 | −7 867 | −4 503 | −4 124 | −6 999 | −7 205 | −7 383 |
| EBITDA | 0 | 5 605 | 4 871 | 4 468 | 7 028 | 8 240 | 6 595 | 7 089 | 7 702 | 7 909 | 9 071 | 11 829 | 13 015 | 4 448 | 7 217 | 14 935 | 17 365 | 15 617 |
| Depreciation & amort. | −0 | −1 431 | −1 309 | −1 318 | −1 094 | −1 098 | −961 | −1 128 | −1 192 | −1 172 | −1 153 | −782 | −750 | −574 | −606 | −599 | −765 | −585 |
| EBIT | 0 | 4 175 | 3 562 | 3 150 | 5 935 | 7 143 | 5 635 | 5 961 | 6 510 | 6 736 | 7 918 | 11 048 | 12 265 | 3 874 | 6 610 | 14 336 | 16 600 | 15 032 |
| Net financials | 0 | −262 | −132 | −133 | −100 | −59 | 58 | −42 | −1 216 | −940 | −317 | −816 | −567 | 56 | 10 | −3 834 | 785 | 1 375 |
| Profit before tax | 0 | 3 912 | 3 430 | 3 017 | 5 835 | 7 084 | 5 693 | 5 919 | 5 293 | 5 796 | 7 601 | 10 231 | 11 698 | 3 930 | 6 621 | 10 502 | 17 385 | 16 407 |
| Tax | −0 | 1 128 | 976 | 864 | 1 682 | 2 044 | 1 615 | 1 663 | 1 437 | 1 510 | 2 078 | 2 382 | 2 766 | 872 | 1 457 | 3 201 | 3 825 | 3 610 |
| Net profit | 0 | 2 784 | 2 454 | 2 153 | 4 152 | 5 040 | 4 078 | 4 256 | 3 857 | 4 285 | 5 524 | 7 849 | 8 932 | 3 058 | 5 164 | 7 301 | 13 560 | 12 797 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 188 | 12 023 | 12 696 | 15 591 | 16 602 | 17 758 | 15 671 | 17 559 | 18 944 | 18 924 | 22 709 | 23 125 | 19 629 | 18 297 | 21 678 | 39 232 | 41 898 |
| Equity | — | 1 834 | 2 788 | 3 191 | 3 343 | 5 383 | 5 461 | 6 717 | 7 574 | 7 859 | 7 383 | 8 692 | 12 329 | 6 386 | 3 762 | 414 | 6 415 | 6 471 |
| Long-term debt | 0 | 2 749 | 0 | 0 | 0 | 2 503 | 1 875 | 1 218 | 539 | 166 | 1 | 0 | 0 | 0 | 0 | 0 | 6 930 | 11 390 |
| Short-term debt | 0 | 8 606 | 7 753 | 7 285 | 10 235 | 8 716 | 10 422 | 7 736 | 9 446 | 10 918 | 11 540 | 14 017 | 10 796 | 13 242 | 14 536 | 21 264 | 25 887 | 24 037 |
| Total debt | 0 | 11 355 | 9 234 | 9 505 | 12 248 | 11 219 | 12 297 | 8 954 | 9 985 | 11 085 | 11 541 | 14 017 | 10 796 | 13 242 | 14 536 | 21 264 | 32 817 | 35 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Akershusgruppen Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Børre Jensen | Chief Executive Officer | 0 companies |
| Ole Johan Tollefsen | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |