| Revenue | NOK 7M | +1% |
| EBITDA | NOK -54K | -113% |
| Net profit | NOK -76K | -132% |
| Total assets | NOK 2,7M | -15% |
| Equity | NOK 2,3M | -3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 614 | 3 775 | 5 349 | 6 892 | 6 979 |
| Staff expenses | −1 856 | −1 416 | −1 529 | −2 056 | −2 344 |
| EBITDA | −55 | 290 | 1 081 | 415 | −54 |
| Depreciation & amort. | −97 | −75 | −24 | −6 | −21 |
| EBIT | −152 | 214 | 1 057 | 408 | −75 |
| Net financials | −23 | −1 | 2 | −4 | −1 |
| Profit before tax | −175 | 213 | 1 059 | 405 | −76 |
| Tax | −21 | −0 | 231 | 165 | −0 |
| Net profit | −153 | 213 | 828 | 240 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 580 | 1 813 | 2 862 | 3 228 | 2 738 |
| Equity | 1 115 | 1 328 | 2 156 | 2 396 | 2 320 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 466 | 485 | 702 | 832 | 418 |
| Total debt | 466 | 485 | 706 | 832 | 418 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OM Deputy Member | Deputy Member | 2022 |
SK Deputy Member | Deputy Member | 2022 |
MB Chief Executive Officer | Chief Executive Officer | 2022 |
LR Deputy Member | Deputy Member | 2024 |
VL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HM Deputy Member | Deputy Member | 2021 – 2022 |
SM Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.81% | 29.81% | 2022 | |
| Company | 10.87% | 10.87% | 2022 | |
| Company | 8.39% | 8.39% | 2022 | |
| Company | 6.21% | 6.21% | 2022 | |
| Company | 5.9% | 5.9% | 2022 | |
| Company | 4.97% | 4.97% | 2022 | |
| Company | 4.35% | 4.35% | 2022 | |
| Company | 3.11% | 3.11% | 2022 | |
| Company | 3.11% | 3.11% | 2022 | |
| Company | 3.11% | 3.11% | 2022 | |
| Company | 3.11% | 3.11% | 2022 | |
| Company | 3.11% | 3.11% | 2022 | |
| Company | 2.48% | 2.48% | 2022 | |
| Company | 1.86% | 1.86% | 2022 | |
| Individual | 1.24% | 1.24% | 2022 | |
| Company | 1.24% | 1.24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Onar Melnæs Haugli | Deputy Member | 0 companies |
| Susanne Kristiansen | Deputy Member | 0 companies |
| Heli Marjaana Korhonen | Deputy Member | 0 companies |
| Martin Brian Hansen | Chief Executive Officer | 0 companies |
| Leif Roger Nylund | Deputy Member | 0 companies |
| Siv Merethe Selnes Sara | Deputy Member | 0 companies |
| Victoria Lena Eriksson Nesvik | Chief Executive Officer | 0 companies |
| Jens Brokmann | Board of Directors | 0 companies |
| Maria Sørbø | Chairman | 0 companies |
| Svein Sjøveian | Board of Directors | 0 companies |
| Marianne Berg | Board of Directors | 0 companies |
| Elisabeth Leiknes Hansen | Chairman | 0 companies |
| Mykolas Masiukas | Board of Directors | 0 companies |
| Øyvind Larssen | Board of Directors | 0 companies |
| Gunn Inger Svane | Board of Directors | 0 companies |
| Ronny Andersen | Deputy Chairman | 0 companies |
| Grethe Lill Vollan | Board of Directors | 0 companies |
| Marjolein Anna Maria Selma Ten Hoopen | Deputy Chairman | 0 companies |