| Revenue | NOK 133,3M | -34% |
| EBITDA | NOK 7,6M | +84% |
| Net profit | NOK 5,5M | +121% |
| Total assets | NOK 45,5M | -22% |
| Equity | NOK 11,2M | -13% |
| Employees | 85 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 743 | 54 616 | 63 646 | 66 268 | 83 646 | 86 609 | 104 438 | 99 772 | 102 535 | 124 465 | 156 767 | 185 855 | 202 399 | 133 297 |
| Staff expenses | −18 826 | −23 705 | −28 011 | −29 353 | −35 805 | −36 684 | −42 985 | −46 033 | −46 738 | −50 683 | −47 758 | −54 263 | −66 358 | −45 730 |
| EBITDA | 3 518 | 4 174 | 6 079 | 4 472 | 9 040 | 9 176 | 10 634 | 5 253 | 8 388 | 7 255 | 6 867 | 7 510 | 4 121 | 7 567 |
| Depreciation & amort. | −1 130 | −869 | −839 | −819 | −806 | −862 | −694 | −678 | −742 | −756 | −452 | −422 | −544 | −547 |
| EBIT | 2 388 | 3 306 | 5 239 | 3 653 | 8 233 | 8 315 | 9 940 | 4 575 | 7 646 | 6 499 | 6 415 | 7 087 | 3 577 | 7 020 |
| Net financials | 82 | 417 | −206 | −107 | 56 | 42 | 84 | −64 | −91 | −75 | 95 | −275 | −344 | −49 |
| Profit before tax | 2 470 | 3 722 | 5 033 | 3 546 | 8 290 | 8 357 | 10 024 | 4 511 | 7 556 | 6 424 | 6 510 | 6 812 | 3 233 | 6 971 |
| Tax | 672 | 1 051 | 1 382 | 969 | 2 207 | 2 083 | 2 401 | 1 043 | 1 678 | 1 430 | 1 456 | 1 510 | 741 | 1 458 |
| Net profit | 1 798 | 2 672 | 3 652 | 2 577 | 6 082 | 6 274 | 7 623 | 3 468 | 5 878 | 4 994 | 5 054 | 5 302 | 2 492 | 5 513 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 184 | 21 591 | 25 406 | 24 516 | 28 199 | 31 047 | 43 913 | 35 972 | 40 016 | 38 867 | 51 741 | 62 972 | 57 944 | 45 485 |
| Equity | 2 222 | 3 244 | 3 845 | 3 922 | 4 794 | 3 068 | 4 391 | 4 859 | 3 737 | 8 731 | 10 357 | 13 113 | 12 842 | 11 153 |
| Long-term debt | 3 863 | 7 556 | 7 897 | 3 179 | 2 706 | 2 250 | 1 695 | 6 455 | 4 617 | 3 048 | 1 773 | 583 | 44 | −106 |
| Short-term debt | 8 029 | 10 721 | 13 594 | 17 346 | 20 629 | 25 659 | 37 757 | 24 588 | 31 662 | 27 088 | 39 611 | 49 277 | 45 058 | 34 438 |
| Total debt | 11 892 | 18 277 | 21 491 | 20 524 | 23 335 | 27 909 | 39 452 | 31 043 | 36 279 | 30 136 | 41 384 | 49 859 | 45 102 | 34 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fana Blikk Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Liseth | Chief Executive Officer | 0 companies |
| Jørn Ivar Liseth | Board of Directors | 0 companies |
| Edgard Liseth | Chairman | 0 companies |
| Terje Andre Reistad | Board of Directors | 0 companies |