| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -1279% |
| Net profit | NOK -862K | -108% |
| Total assets | NOK 12M | -21% |
| Equity | NOK 6,6M | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 667 | 1 010 | 94 | 0 | 49 | 88 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −437 | −110 | −448 | −218 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | 564 | −616 | −504 | −138 | −248 | −194 | −161 | −75 | −60 | −41 | −34 | −28 | −156 | −28 | 3 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | 564 | −616 | −504 | −138 | −248 | −194 | −161 | −75 | −60 | −41 | −34 | −28 | −156 | −28 | 3 | −32 |
| Net financials | 512 | 333 | 2 628 | 556 | 804 | 468 | −1 031 | 899 | 1 796 | −2 268 | −1 680 | −655 | 7 733 | 7 233 | −314 | 10 801 | −839 |
| Profit before tax | 466 | 897 | 2 012 | 52 | 666 | 220 | −1 225 | 739 | 1 721 | −2 328 | −1 721 | −689 | 7 705 | 7 077 | −342 | 10 804 | −871 |
| Tax | 5 | 170 | −157 | −152 | −74 | −78 | −51 | 19 | 126 | −95 | −135 | 2 | 44 | 40 | −6 | 59 | −9 |
| Net profit | 462 | 727 | 2 169 | 204 | 740 | 298 | −1 174 | 720 | 1 595 | −2 233 | −1 586 | −691 | 7 661 | 7 037 | −336 | 10 744 | −862 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 767 | 2 227 | 4 134 | 4 440 | 5 738 | 13 480 | 10 281 | 10 501 | 10 135 | 7 530 | 3 603 | 3 101 | 9 899 | 16 436 | 8 643 | 15 199 | 12 041 |
| Equity | 1 006 | 1 733 | 3 902 | 4 106 | 4 846 | 10 700 | 9 025 | 7 745 | 9 052 | 6 644 | 3 223 | 2 532 | 9 193 | 8 230 | 6 414 | 9 929 | 6 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 173 | 173 | 173 | 173 | 173 | 173 | 173 | 173 | 173 |
| Short-term debt | 761 | 494 | 232 | 334 | 892 | 2 781 | 1 255 | 2 583 | 910 | 714 | 207 | 396 | 534 | 8 034 | 2 056 | 5 097 | 5 301 |
| Total debt | 761 | 494 | 232 | 334 | 892 | 2 781 | 1 255 | 2 756 | 1 083 | 887 | 380 | 569 | 706 | 8 206 | 2 229 | 5 270 | 5 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Øyen | Deputy Member | 0 companies |
| Christina Berentsen | Board of Directors | 0 companies |
| Christian Schlytter-Henrichsen | Chairman | 0 companies |