| Revenue | NOK 66,9M | +13% |
| EBITDA | NOK 8,6M | +109% |
| Net profit | NOK 6M | +119% |
| Total assets | NOK 23,4M | +53% |
| Equity | NOK 3,9M | +20% |
| Employees | 97 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 138 | 37 125 | 54 141 | 58 946 | 66 859 |
| Staff expenses | −18 345 | −16 864 | −21 105 | −23 185 | −21 394 |
| EBITDA | −1 304 | −788 | 4 448 | 4 110 | 8 572 |
| Depreciation & amort. | −1 408 | −1 104 | −1 051 | −764 | −507 |
| EBIT | −2 712 | −1 892 | 3 397 | 3 346 | 8 065 |
| Net financials | 4 | −75 | 47 | 153 | −402 |
| Profit before tax | −2 708 | −1 967 | 3 443 | 3 498 | 7 663 |
| Tax | −579 | −427 | 763 | 776 | 1 693 |
| Net profit | −2 128 | −1 540 | 2 680 | 2 723 | 5 970 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 804 | 17 943 | 19 420 | 15 302 | 23 438 |
| Equity | 7 343 | 5 803 | 4 535 | 3 258 | 3 907 |
| Long-term debt | 5 500 | 4 518 | 0 | 0 | 0 |
| Short-term debt | 4 961 | 7 622 | 14 885 | 12 044 | 19 531 |
| Total debt | 10 461 | 12 140 | 14 885 | 12 044 | 19 531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 1999 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lønstad | Chief Executive Officer | 0 companies |
| Gunnar Marelius Andersen | Chief Executive Officer | 0 companies |
| Truls Johan Grytting | Chairman | 0 companies |
| Eindride Johannes Hansen | Board of Directors | 0 companies |
| Svein Ingvar Bjørndal | Board of Directors | 0 companies |
| Jan Bremner Klev | Chairman | 0 companies |
| Methe Westberg | Board of Directors | 0 companies |
| Hege Marlen Blikfeldt | Board of Directors | 0 companies |